XTSXNXO
Market cap2mUSD
May 06, Last price
0.02CAD
Name
Nexoptic Technology Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
9.04%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-56.36%
CFO
-723k
L-58.15%
Earnings
Jun 12, 2025
Profile
NexOptic Technology Corp., a technology company, develops and invests in optical and lens technologies. It engages in developing All Light Intelligent Imaging Solutions (ALIIS), a suite of intelligent imaging solution that processes raw images and video in real time; and DoubleTake, a wide-angle and telephoto camera that allow near-instant spotting and zooming capabilities. The company was formerly known as Elissa Resources Ltd. and changed its name to NexOptic Technology Corp. in February 2016. NexOptic Technology Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,913 | 3,725 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,913) | (3,725) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (78) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,913) | (3,646) | |||||||
Net income | (1,694) -56.36% | (3,882) 17.03% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,225 | ||||||||
BB yield | -18.13% | ||||||||
| Debt | |||||||||
Debt current | 60 | ||||||||
Long-term debt | 80 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 16 | ||||||||
Net debt | 42 | (702) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (723) | (1,729) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 2,154 | ||||||||
FCF | (1,066) | (3,321) | |||||||
| Balance | |||||||||
Cash | 38 | 762 | |||||||
Long term investments | |||||||||
Excess cash | 38 | 762 | |||||||
Stockholders' equity | (1,838) | (988) | |||||||
Invested Capital | 80 | 76 | |||||||
ROIC | |||||||||
ROCE | 108.79% | 408.76% | |||||||
| EV | |||||||||
Common stock shares outstanding | 194,757 | 153,474 | |||||||
Price | 0.04 -56.25% | 0.08 -83.51% | |||||||
Market cap | 6,816 -44.48% | 12,278 -82.82% | |||||||
EV | 6,859 | 11,576 | |||||||
EBITDA | (1,913) | (3,725) | |||||||
EV/EBITDA | |||||||||
Interest | 6 | ||||||||
Interest/NOPBT | |||||||||