Loading...
XTSXNIM
Market cap32mUSD
Dec 20, Last price  
0.28CAD
1D
-3.51%
1Q
-20.29%
Jan 2017
71.88%
Name

Nicola Mining Inc

Chart & Performance

D1W1MN
XTSX:NIM chart
P/E
77.41
P/S
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
-4.20%
Rev. gr., 5y
%
Revenues
0k
3085934,6349,0813,64508,7290000000000000
Net income
601k
P
-60,783-97,941-315,481-337,991-259,844-149,069-495,209-7,758,910-14,437,720-33,742,363-8,469,035-3,662,485-4,260,374-4,760,569-5,307,7371,520,718-2,890,364-3,405,235-52,832601,297
CFO
4m
+123.24%
-26,902-96,318-255,723-319,162-245,713-134,968-427,157-6,535,695-7,528,960-3,577,980-2,682,681-1,590,550-2,340,614-2,148,568-3,714,124-1,662,334-1,121,122-2,220,1301,733,9243,870,802

Profile

Nicola Mining Inc., a junior exploration and custom milling company, engages in the identification, acquisition, and exploration of mineral property interests in Canada. The company primarily explores for gold, silver, lead, zinc, and copper deposits. It holds a 100% interest in the Treasure Mountain project comprising 30 mineral claims covering 2,850 hectares, and 1 mineral lease located to the northeast of Hope, British Columbia; and the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,913 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. It also has interests in the sand and gravel Merritt Mill property located to the northwest of Merritt, British Columbia. In addition, it engages in residential property business, which covers 5 residential lots totaling approximately 488.70 acres; and the sale of gold and silver concentrates. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Lower Nicola, Canada.
IPO date
Aug 07, 1987
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
5,739
2,161
2,699
Unusual Expense (Income)
NOPBT
(5,739)
(2,161)
(2,699)
NOPBT Margin
Operating Taxes
(69)
(149)
1,522
Tax Rate
NOPAT
(5,670)
(2,012)
(4,221)
Net income
601
-1,238.13%
(53)
-98.45%
(3,405)
17.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,000
550
2,490
BB yield
-4.42%
-3.42%
-19.98%
Debt
Debt current
16
638
6,448
Long-term debt
4,253
5,125
648
Deferred revenue
Other long-term liabilities
14,506
10,178
3,910
Net debt
(1,762)
3,639
4,968
Cash flow
Cash from operating activities
3,871
1,734
(2,220)
CAPEX
(48)
(60)
(521)
Cash from investing activities
(89)
(76)
(337)
Cash from financing activities
78
(1,679)
2,649
FCF
(8,822)
(8,204)
(4,725)
Balance
Cash
4,756
896
916
Long term investments
1,276
1,228
1,211
Excess cash
6,032
2,123
2,128
Stockholders' equity
(2,457)
(6,148)
(7,071)
Invested Capital
27,497
24,128
18,862
ROIC
ROCE
EV
Common stock shares outstanding
161,508
146,329
138,479
Price
0.28
154.55%
0.11
22.22%
0.09
-35.71%
Market cap
45,222
180.95%
16,096
29.15%
12,463
-28.67%
EV
43,460
19,736
17,431
EBITDA
(5,125)
(1,978)
(2,529)
EV/EBITDA
Interest
1,446
1,474
1,391
Interest/NOPBT