Loading...
XTSXNEWU
Market cap602kUSD
Dec 23, Last price  
0.01CAD
1D
0.00%
1Q
-75.00%
IPO
-99.17%
Name

Newtopia Inc

Chart & Performance

D1W1MN
XTSX:NEWU chart
P/E
—
P/S
0.09
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
10.38%
Rev. gr., 5y
26.06%
Revenues
10m
-12.38%
1,503,7373,073,9016,109,28211,416,31910,455,84811,166,4289,783,546
Net income
-7m
L-14.29%
-7,702,243-6,388,837-10,140,590-7,731,846-7,649,754-7,700,463-6,600,347
CFO
-2m
L-61.63%
-7,442,252-5,352,139-5,531,644-4,785,176-5,949,358-5,915,218-2,269,743
Earnings
May 21, 2025

Profile

Newtopia Inc., a health technology company, delivers disease prevention solutions. It offers a personalized habit change platform that focuses on physical and mental health risk reduction. The company was incorporated in 2008 and is headquartered in Toronto, Canada.
URL
https://www.newtopia.com/
IPO date
May 04, 2020
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
9,784
-12.38%
11,166
6.80%
10,456
-8.41%
Cost of revenue
11,818
17,389
17,419
Unusual Expense (Income)
NOPBT
(2,034)
(6,222)
(6,963)
NOPBT Margin
Operating Taxes
392
188
Tax Rate
NOPAT
(2,034)
(6,615)
(7,151)
Net income
(6,600)
-14.29%
(7,700)
0.66%
(7,650)
-1.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,726
3,136
BB yield
-29.28%
Debt
Debt current
8,491
7,777
2,632
Long-term debt
1,387
1,613
3,217
Deferred revenue
Other long-term liabilities
Net debt
9,491
9,045
5,037
Cash flow
Cash from operating activities
(2,270)
(5,915)
(5,949)
CAPEX
(3)
(989)
(2,147)
Cash from investing activities
(3)
(989)
(2,147)
Cash from financing activities
2,314
6,439
4,234
FCF
(2,098)
(6,187)
(6,902)
Balance
Cash
387
346
812
Long term investments
Excess cash
289
Stockholders' equity
(23,570)
(18,395)
(13,497)
Invested Capital
24,029
21,708
16,833
ROIC
ROCE
EV
Common stock shares outstanding
148,614
112,736
100,350
Price
0.10
-76.25%
0.40
-49.37%
Market cap
10,710
-73.32%
40,140
-24.10%
EV
19,755
45,177
EBITDA
(1,052)
(5,938)
(6,712)
EV/EBITDA
Interest
1,595
392
188
Interest/NOPBT