XTSXMTLO
Market cap3mUSD
Dec 24, Last price
0.01CAD
1D
0.00%
1Q
0.00%
Jan 2017
-98.00%
Name
Martello Technologies Group Inc
Chart & Performance
Profile
Martello Technologies Group Inc. develops digital experience monitoring software solutions in Canada, the United States, Europe, Asia, Latin America, Australia, and internationally. The company operates through three segments: Vantage DX Monitoring Mitel UC, Vantage DX Analytics IT Service Analytics, and Vantage DX Monitoring Microsoft 365. Its products portfolio includes proactive Microsoft 365 monitoring, Microsoft teams call quality analytics, Microsoft active network path analysis, Microsoft 365 and Microsoft teams advanced troubleshooting, ITSM incident workflows, and Microsoft 365 performance reports (SLA/OLA); Vantage DX, a single platform DEM suite, which optimizes the modern workplace with a focus on Microsoft 365 and Microsoft Teams, as well as UC performance analytics software; and subscription-based software as a service. The company also provides software licenses, hardware, training, and maintenance and support services. Martello Technologies Group Inc. is headquartered in Ottawa, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 15,773 -10.07% | 17,540 4.21% | 16,831 28.26% | |||||||
Cost of revenue | 18,255 | 20,993 | 18,102 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,482) | (3,453) | (1,270) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (15) | (8) | (348) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,467) | (3,446) | (923) | |||||||
Net income | (5,744) -30.12% | (8,219) 29.00% | (6,371) -22.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,550 | 2,487 | 10,381 | |||||||
BB yield | -29.51% | -67.26% | ||||||||
Debt | ||||||||||
Debt current | 910 | 567 | 613 | |||||||
Long-term debt | 10,685 | 12,035 | 11,637 | |||||||
Deferred revenue | 1,435 | 2,099 | 1,573 | |||||||
Other long-term liabilities | 96 | 359 | 258 | |||||||
Net debt | 3,876 | 7,274 | 3,426 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (253) | (4,652) | (6,350) | |||||||
CAPEX | (20) | (14) | (53) | |||||||
Cash from investing activities | (20) | (14) | (8,356) | |||||||
Cash from financing activities | 5,795 | 1,231 | 20,206 | |||||||
FCF | (1,802) | (3,400) | (1,237) | |||||||
Balance | ||||||||||
Cash | 7,719 | 5,023 | 8,520 | |||||||
Long term investments | 304 | 304 | ||||||||
Excess cash | 6,930 | 4,450 | 7,982 | |||||||
Stockholders' equity | (3,252) | 13,761 | 20,266 | |||||||
Invested Capital | 15,785 | 28,998 | 31,437 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 470,187 | 337,078 | 308,682 | |||||||
Price | 0.03 -50.00% | 0.05 -72.22% | ||||||||
Market cap | 8,427 -45.40% | 15,434 -66.92% | ||||||||
EV | 15,701 | 18,860 | ||||||||
EBITDA | (558) | (1,143) | 1,219 | |||||||
EV/EBITDA | 15.47 | |||||||||
Interest | 1,880 | 1,948 | 1,717 | |||||||
Interest/NOPBT |