XTSXMSR
Market cap74mUSD
Dec 20, Last price
0.65CAD
Name
Minsud Resources Corp
Chart & Performance
Profile
Minsud Resources Corp. engages in the acquisition, exploration, and evaluation of mineral properties in Argentina. The company explores for copper, molybdenum, silver, and gold deposits. Its principal project is the Chita Valley project that consists of the Chita, Brechas Vacas, and Minas de Pinto mineral concessions, as well as five additional adjacent properties covering an area of approximately 19,883 hectares located in the province of San Juan, Argentina. The company also holds a 100% interest in La Rosita project, which consists of the Alfa II mine and Alfa III mining concessions covering an area of 5,986 hectares located in the low sulfidation epithermal metallogenic province of the Deseado Massif, Patagonia, Argentina. The company was formerly known as Rattlesnake Ventures Inc. and changed its name to Minsud Resources Corp. in May 2011. Minsud Resources Corp. was founded in 2003 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 930 | 1,136 | 435 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (930) | (1,136) | (435) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 27 | 9 | 719 | |||||||
Tax Rate | ||||||||||
NOPAT | (957) | (1,145) | (1,153) | |||||||
Net income | (9,888) 174.33% | (3,604) 67.34% | (2,154) 27.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 64 | 627 | ||||||||
BB yield | -0.05% | -1.67% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 19,721 | 9,844 | ||||||||
Net debt | (3,476) | (2,857) | (2,609) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (273) | (1,280) | (1,655) | |||||||
CAPEX | (13,550) | (8,406) | (3,264) | |||||||
Cash from investing activities | 829 | 1,528 | 2,539 | |||||||
Cash from financing activities | 64 | 977 | ||||||||
FCF | 21,577 | (9,762) | (6,488) | |||||||
Balance | ||||||||||
Cash | 3,476 | 2,857 | 2,609 | |||||||
Long term investments | ||||||||||
Excess cash | 3,476 | 2,857 | 2,609 | |||||||
Stockholders' equity | (6,260) | 4,326 | 5,504 | |||||||
Invested Capital | 11,233 | 27,311 | 17,812 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 163,938 | 163,891 | 156,559 | |||||||
Price | 0.82 215.38% | 0.26 8.33% | 0.24 | |||||||
Market cap | 134,429 215.48% | 42,612 13.41% | 37,574 | |||||||
EV | 130,968 | 39,789 | 35,000 | |||||||
EBITDA | (930) | (1,136) | (435) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |