XTSXMSP
Market cap642kUSD
Dec 18, Last price
0.02CAD
Name
Minaean SP Construction Corp
Chart & Performance
Profile
Minaean SP Construction Corp., through its subsidiaries, provides general contracting services to the construction industry in Canada. The company provides Light Gauge Steel technology, a cold formed galvanized steel that comes in a coil form to produce a range of uniform shapes and products; Vesta Quik-Build System that utilizes corrugated load-bearing light gauge steel panels; the Artisan Quik-Build System, a building technology, which uses an engineered floor and steel framed wall system to construct buildings; and Modular Quik-Build System, a prefabricated system of constructing a building in modules in a factory. It also offers contracting services, including engineering, procurement, and construction, as well as design-build services in the residential, commercial, industrial, healthcare, and hospitality sectors; and consulting services for large scale construction projects. The company was formerly known as Minaean International Corp. and changed its name to Minaean SP Construction Corp. in August 2015. Minaean SP Construction Corp. was incorporated in 1998 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 300 0.00% | |||||||||
Cost of revenue | 240 | 366 | 302 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (240) | (366) | (2) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 48 | 17 | ||||||||
Tax Rate | ||||||||||
NOPAT | (240) | (414) | (19) | |||||||
Net income | (267) -71.81% | (947) 0.82% | (940) 232.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 65 | 140 | 91 | |||||||
BB yield | -5.30% | -5.75% | -1.69% | |||||||
Debt | ||||||||||
Debt current | 21 | 20 | ||||||||
Long-term debt | 40 | 37 | 37 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 27 | 25 | (45) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (62) | (210) | (115) | |||||||
CAPEX | (2) | |||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 65 | 160 | 91 | |||||||
FCF | (44) | (164) | 167 | |||||||
Balance | ||||||||||
Cash | 35 | 32 | 82 | |||||||
Long term investments | ||||||||||
Excess cash | 35 | 32 | 67 | |||||||
Stockholders' equity | (971) | (2,681) | (1,887) | |||||||
Invested Capital | 62 | 1,967 | 1,961 | |||||||
ROIC | ||||||||||
ROCE | 26.36% | 51.31% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 61,301 | 60,821 | 59,942 | |||||||
Price | 0.02 -50.00% | 0.04 -55.56% | 0.09 -50.00% | |||||||
Market cap | 1,226 -49.61% | 2,433 -54.90% | 5,395 -48.54% | |||||||
EV | 1,253 | 2,458 | 5,350 | |||||||
EBITDA | (239) | (366) | (2) | |||||||
EV/EBITDA | ||||||||||
Interest | 14 | 30 | 17 | |||||||
Interest/NOPBT |