Loading...
XTSXMRZ
Market cap26mUSD
Jan 08, Last price  
0.48CAD
1D
-1.04%
1Q
7.95%
Jan 2017
-68.54%
IPO
-56.42%
Name

Mirasol Resources Ltd

Chart & Performance

D1W1MN
XTSX:MRZ chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
4.27%
Rev. gr., 5y
%
Revenues
0k
00000000010,538017,70300000000
Net income
-9m
L-8.93%
-675,279-1,077,133-2,011,079-2,319,665-2,048,718-2,227,798-12,784,936-16,142,99733,157,809-12,233,625-7,919,151-6,017,003-6,945,647-4,341,131-8,544,925-5,947,074-6,147,135-5,228,285-9,796,827-8,921,987
CFO
-8m
L-3.21%
-603,708-793,139-1,704,781-1,953,284-1,838,749-2,218,739-6,289,727-12,641,322-8,824,389-13,820,786-6,774,603-3,072,215-6,712,031-3,629,689-4,482,082-6,579,656-5,233,894-5,048,631-8,582,493-8,307,212
Earnings
Jun 11, 2025

Profile

Mirasol Resources Ltd. engages in the acquisition and exploration of mineral properties primarily in Chile and Argentina. The company explores for gold, silver, and copper deposits. Its flagship projects include the Sobek Cu project, which covers an area of 11,120 hectares located in northern Chile; and the Inca Gold that covers an area of 16,300 hectares located on the Paleocene belt of Chile. The company was founded in 2003 and is headquartered in Vancouver, Canada.
IPO date
May 04, 2005
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
65
1,693
1,989
Unusual Expense (Income)
NOPBT
(65)
(1,693)
(1,989)
NOPBT Margin
Operating Taxes
454
94
147
Tax Rate
NOPAT
(519)
(1,787)
(2,136)
Net income
(8,922)
-8.93%
(9,797)
87.38%
(5,228)
-14.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,333
10,419
(21)
BB yield
-9.49%
-19.35%
0.06%
Debt
Debt current
74
88
82
Long-term debt
74
194
312
Deferred revenue
Other long-term liabilities
Net debt
(2,293)
(8,020)
(6,080)
Cash flow
Cash from operating activities
(8,307)
(8,582)
(5,049)
CAPEX
(86)
(87)
(46)
Cash from investing activities
322
515
479
Cash from financing activities
2,257
10,305
(93)
FCF
(540)
(1,786)
(1,708)
Balance
Cash
2,441
8,279
6,425
Long term investments
23
50
Excess cash
2,441
8,302
6,475
Stockholders' equity
3,686
9,306
7,802
Invested Capital
1,319
1,145
1,525
ROIC
ROCE
EV
Common stock shares outstanding
66,454
57,274
53,959
Price
0.37
-60.64%
0.94
49.21%
0.63
14.55%
Market cap
24,588
-54.33%
53,837
58.37%
33,994
14.23%
EV
22,296
45,817
27,914
EBITDA
(1,624)
(1,892)
EV/EBITDA
Interest
16
26
34
Interest/NOPBT