XTSXMRZ
Market cap26mUSD
Jan 08, Last price
0.48CAD
1D
-1.04%
1Q
7.95%
Jan 2017
-68.54%
IPO
-56.42%
Name
Mirasol Resources Ltd
Chart & Performance
Profile
Mirasol Resources Ltd. engages in the acquisition and exploration of mineral properties primarily in Chile and Argentina. The company explores for gold, silver, and copper deposits. Its flagship projects include the Sobek Cu project, which covers an area of 11,120 hectares located in northern Chile; and the Inca Gold that covers an area of 16,300 hectares located on the Paleocene belt of Chile. The company was founded in 2003 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 65 | 1,693 | 1,989 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (65) | (1,693) | (1,989) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 454 | 94 | 147 | |||||||
Tax Rate | ||||||||||
NOPAT | (519) | (1,787) | (2,136) | |||||||
Net income | (8,922) -8.93% | (9,797) 87.38% | (5,228) -14.95% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,333 | 10,419 | (21) | |||||||
BB yield | -9.49% | -19.35% | 0.06% | |||||||
Debt | ||||||||||
Debt current | 74 | 88 | 82 | |||||||
Long-term debt | 74 | 194 | 312 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,293) | (8,020) | (6,080) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,307) | (8,582) | (5,049) | |||||||
CAPEX | (86) | (87) | (46) | |||||||
Cash from investing activities | 322 | 515 | 479 | |||||||
Cash from financing activities | 2,257 | 10,305 | (93) | |||||||
FCF | (540) | (1,786) | (1,708) | |||||||
Balance | ||||||||||
Cash | 2,441 | 8,279 | 6,425 | |||||||
Long term investments | 23 | 50 | ||||||||
Excess cash | 2,441 | 8,302 | 6,475 | |||||||
Stockholders' equity | 3,686 | 9,306 | 7,802 | |||||||
Invested Capital | 1,319 | 1,145 | 1,525 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 66,454 | 57,274 | 53,959 | |||||||
Price | 0.37 -60.64% | 0.94 49.21% | 0.63 14.55% | |||||||
Market cap | 24,588 -54.33% | 53,837 58.37% | 33,994 14.23% | |||||||
EV | 22,296 | 45,817 | 27,914 | |||||||
EBITDA | (1,624) | (1,892) | ||||||||
EV/EBITDA | ||||||||||
Interest | 16 | 26 | 34 | |||||||
Interest/NOPBT |