XTSXMMS
Market cap5mUSD
Dec 20, Last price
0.04CAD
1D
0.00%
1Q
-33.33%
Jan 2017
-85.93%
IPO
-84.62%
Name
Macarthur Minerals Ltd
Chart & Performance
Profile
Macarthur Minerals Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral resource properties. The company primarily explores for gold, copper, lithium, iron ore, nickel, and cobalt deposits. It holds interests in three iron ore projects in the Yilgarn region of Western Australia; two exploration project areas in the Pilbara, Western Australia targeting iron ore; and lithium brine interests in the Railroad Valley, Nevada, the United States. The company was formerly known as Macarthur Diamonds Limited and changed its name to Macarthur Minerals Limited in July 2005. Macarthur Minerals Limited was incorporated in 2002 and is headquartered in Milton, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,989 | 5,852 | 3,609 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,989) | (5,852) | (3,609) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (86) | (62) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,989) | (5,766) | (3,547) | |||||||
Net income | (5,762) 17.95% | (4,885) -211.44% | 4,383 -140.07% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 581 | 7,500 | 2,272 | |||||||
BB yield | -4.11% | -31.42% | -3.42% | |||||||
Debt | ||||||||||
Debt current | 915 | 77 | 1,000 | |||||||
Long-term debt | 86 | 222 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 19 | 20 | ||||||||
Net debt | (1,038) | (5,694) | (4,010) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,745) | (3,826) | (2,267) | |||||||
CAPEX | (1,063) | (1,584) | (5,542) | |||||||
Cash from investing activities | (1,143) | (1,816) | (4,354) | |||||||
Cash from financing activities | 1,124 | 5,961 | 3,228 | |||||||
FCF | (3,597) | (7,116) | (9,237) | |||||||
Balance | ||||||||||
Cash | 181 | 1,944 | 1,626 | |||||||
Long term investments | 1,858 | 4,048 | 3,384 | |||||||
Excess cash | 2,039 | 5,992 | 5,010 | |||||||
Stockholders' equity | 65,189 | 70,465 | 68,925 | |||||||
Invested Capital | 74,849 | 74,254 | 71,684 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 166,063 | 164,638 | 142,994 | |||||||
Price | 0.09 -41.38% | 0.15 -68.82% | 0.47 -8.82% | |||||||
Market cap | 14,115 -40.87% | 23,872 -64.10% | 66,492 6.90% | |||||||
EV | 13,078 | 18,179 | 62,482 | |||||||
EBITDA | (2,918) | (5,780) | (3,578) | |||||||
EV/EBITDA | ||||||||||
Interest | 19 | 18 | ||||||||
Interest/NOPBT |