Loading...
XTSX
MKR
Market cap4mUSD
Jul 14, Last price  
0.14CAD
1D
3.70%
1Q
64.71%
Jan 2017
-30.00%
Name

Melkior Resources Inc

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
12.31%
Rev. gr., 5y
%
Revenues
0k
Net income
-11k
L-92.94%
-778,990-281,714-155,036-267,034-6,309,850-130,034-1,293,401-1,482,131-1,500,070-3,641,544-568,541-93,360-163,506408,64714,399-636,36124,799-331,301-150,072-10,588
CFO
-186k
L-29.03%
-175,751-347,431-352,631-227,551-169,675-477,554-596,646-424,283-313,472-210,636-184,821-192,723-64,659-193,032-144,349-220,995-444,014-265,915-262,079-185,999

Profile

Melkior Resources Inc., a junior mining exploration company, engages in the acquisition and exploration of mineral properties in Canada. The company primarily explores for gold and silver deposits, as well as base metals. Its flagship property is the Carscallen project that includes 320 claim units covering an area of approximately 47 square kilometers located to the west of Timmins, Ontario. Melkior Resources Inc. was founded in 1986 and is headquartered in Timmins, Canada.
URL
http://www.melkior.com/
IPO date
Feb 11, 1987
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
Cost of revenue
222
283
440
Unusual Expense (Income)
NOPBT
(222)
(283)
(440)
NOPBT Margin
Operating Taxes
(21)
Tax Rate
NOPAT
(222)
(283)
(419)
Net income
(11)
-92.94%
(150)
-54.70%
(331)
-1,435.94%
Dividends
Dividend yield
Proceeds from repurchase of equity
466
1,435
835
BB yield
-15.49%
-37.41%
-17.84%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(1,992)
(2,253)
(2,686)
Cash flow
Cash from operating activities
(186)
(262)
(266)
CAPEX
(309)
Cash from investing activities
(513)
(1,290)
(172)
Cash from financing activities
438
1,376
835
FCF
(732)
(1,814)
(796)
Balance
Cash
1,992
2,253
2,686
Long term investments
Excess cash
1,992
2,253
2,686
Stockholders' equity
15,851
15,463
14,296
Invested Capital
13,859
13,210
11,610
ROIC
ROCE
EV
Common stock shares outstanding
33,451
27,392
23,408
Price
0.09
-35.71%
0.14
-30.00%
0.20
-33.33%
Market cap
3,011
-21.49%
3,835
-18.09%
4,682
-27.45%
EV
1,019
1,582
1,996
EBITDA
(222)
(283)
(440)
EV/EBITDA
Interest
Interest/NOPBT