Loading...
XTSXMGM
Market cap17mUSD
Dec 24, Last price  
0.06CAD
1D
10.00%
1Q
-31.25%
Jan 2017
-68.57%
IPO
-76.09%
Name

Maple Gold Mines Ltd

Chart & Performance

D1W1MN
XTSX:MGM chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
11.10%
Rev. gr., 5y
%
Revenues
0k
Net income
-7m
L-32.33%
-429,226-2,176,995-440,082-10,405-253,947-1,028,827-3,025,625-12,297,067-5,681,912-4,382,123-5,350,928-6,033,990-10,392,011-7,032,138
CFO
-6m
L-48.93%
-429,477-736,066-431,285-111,414673,999-676,276-2,643,224-10,718,850-9,376,889-1,911,525-3,515,479-4,246,725-12,042,364-6,150,042
Earnings
Mar 24, 2025

Profile

Maple Gold Mines Ltd. operates as a gold exploration company in Canada. It holds interest in the Douay gold project with 691 mineral claims covering an area of approximately 369 square kilometers located in the Casa Berardi deformation zone in the Abitibi Greenstone Belt of northern Quebec; and the Joutel project covering an area of approximately 39 square kilometers located in Quebec, Canada. The company was formerly known as Aurvista Gold Corporation and changed its name to Maple Gold Mines Ltd. in November 2017. Maple Gold Mines Ltd. was incorporated in 2010 and is headquartered in Vancouver, Canada.
IPO date
Aug 09, 2011
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
8,002
5,923
4,899
Unusual Expense (Income)
NOPBT
(8,002)
(5,923)
(4,899)
NOPBT Margin
Operating Taxes
112
101
Tax Rate
NOPAT
(8,002)
(6,035)
(5,000)
Net income
(7,032)
-32.33%
(10,392)
72.22%
(6,034)
12.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
12
165
6,382
BB yield
-0.05%
-0.28%
-5.35%
Debt
Debt current
251
201
235
Long-term debt
342
714
195
Deferred revenue
Other long-term liabilities
53
115
130
Net debt
(2,817)
(8,844)
(21,475)
Cash flow
Cash from operating activities
(6,150)
(12,042)
(4,247)
CAPEX
(46)
(72)
Cash from investing activities
(58)
(46)
(27)
Cash from financing activities
(58)
6,164
FCF
(7,759)
(6,308)
(4,679)
Balance
Cash
3,410
9,758
21,905
Long term investments
Excess cash
3,410
9,758
21,905
Stockholders' equity
3,029
9,304
17,900
Invested Capital
370
485
342
ROIC
ROCE
EV
Common stock shares outstanding
339,110
336,185
322,184
Price
0.07
-60.00%
0.18
-52.70%
0.37
2.78%
Market cap
23,738
-59.65%
58,832
-50.65%
119,208
29.13%
EV
20,921
49,988
97,733
EBITDA
(7,783)
(5,710)
(4,595)
EV/EBITDA
Interest
175
112
101
Interest/NOPBT