XTSXMD
Market cap19mUSD
Jan 08, Last price
0.31CAD
1D
1.67%
1Q
-12.86%
Jan 2017
-72.27%
IPO
-49.17%
Name
Midland Exploration Inc
Chart & Performance
Profile
Midland Exploration Inc., a mineral exploration company, engages in the acquisition, exploration, and evaluation of mineral properties in Canada. It holds 100% interest in 460 claims covering an area of 260 square kilometers located in the Abitibi region between the towns of Amos and Matagami. The company explores for gold, platinum group elements, and base metals. Midland Exploration Inc. was incorporated in 1995 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 195 -38.11% | 315 49.69% | 210 4.05% | |||||||
Cost of revenue | 1,424 | 1,354 | 1,790 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,229) | (1,039) | (1,580) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,027) | (1,140) | (856) | |||||||
Tax Rate | ||||||||||
NOPAT | (202) | 101 | (723) | |||||||
Net income | (1,953) 76.08% | (1,109) -41.62% | (1,900) 85.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,695 | 3,627 | 2,761 | |||||||
BB yield | -9.18% | -8.88% | -8.56% | |||||||
Debt | ||||||||||
Debt current | 17 | 34 | 31 | |||||||
Long-term debt | 17 | 68 | 134 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,453) | (5,803) | (6,288) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,597) | (465) | (1,194) | |||||||
CAPEX | (2,924) | (4,172) | (4,121) | |||||||
Cash from investing activities | (1,745) | (2,367) | (996) | |||||||
Cash from financing activities | 2,479 | 3,390 | 2,595 | |||||||
FCF | (381) | (2,620) | (2,193) | |||||||
Balance | ||||||||||
Cash | 4,781 | 4,961 | 6,412 | |||||||
Long term investments | 706 | 944 | 41 | |||||||
Excess cash | 5,477 | 5,889 | 6,442 | |||||||
Stockholders' equity | 32,681 | 33,148 | 31,863 | |||||||
Invested Capital | 34,062 | 33,943 | 31,934 | |||||||
ROIC | 0.31% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 86,315 | 81,689 | 75,010 | |||||||
Price | 0.34 -32.00% | 0.50 16.28% | 0.43 -31.75% | |||||||
Market cap | 29,347 -28.15% | 40,845 26.63% | 32,254 -28.98% | |||||||
EV | 23,894 | 35,042 | 25,966 | |||||||
EBITDA | (1,199) | (1,009) | (1,550) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | 5 | 7 | |||||||
Interest/NOPBT |