Loading...
XTSXMAI
Market cap85mUSD
Dec 23, Last price  
0.26CAD
1D
0.00%
1Q
-18.75%
IPO
-98.51%
Name

Minera Alamos Inc

Chart & Performance

D1W1MN
XTSX:MAI chart
P/E
—
P/S
9.12
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.33%
Rev. gr., 5y
%
Revenues
13m
-38.23%
0125114,900221,45046,822000000000000897,91021,726,21113,419,899
Net income
-3m
L
-76,402-274,848-1,529,627-2,639,486-1,761,121-909,674-968,651-2,053,786-1,378,94834,040-1,138,659-1,566,070-5,799,863-6,262,333-25,619,799-4,143,2422,261,978-2,147,7615,609,393-2,855,552
CFO
-5m
L
25,801-326,048-1,688,265-2,140,546-1,148,080-668,573-1,027,408-1,206,631-577,222602,386-1,118,797-1,778,962-3,469,455-5,054,508-6,338,520-5,684,903-185,632-5,445,6142,612,800-4,568,697
Earnings
May 29, 2025

Profile

Minera Alamos Inc., a junior mining exploration company, acquires, explores for, and develops mineral properties in Mexico. The company explores for gold, silver, molybdenum, and copper deposits. Its principal property is the 100% owned Santana project consisting of 9 mining claims with an area of approximately 3,100 hectares located in the east-southeast of Hermosillo, Sonora; 100% owned Cerro de Oro project covering an area of 6,500 hectares situated in Zacatecas, Mexico; and 100% owned La Fortuna project covering an area of 6,100 hectares located in Durango State, Mexico. The company was formerly known as Virgin Metals Inc. and changed its name to Minera Alamos Inc. in April 2014. Minera Alamos Inc. was incorporated in 1934 and is headquartered in Toronto, Canada.
URL
https://mineraalamos.com/
IPO date
Jul 04, 2006
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,420
-38.23%
21,726
2,319.64%
898
 
Cost of revenue
18,541
20,496
3,750
Unusual Expense (Income)
NOPBT
(5,122)
1,230
(2,852)
NOPBT Margin
5.66%
Operating Taxes
(4)
89
Tax Rate
NOPAT
(5,122)
1,230
(2,941)
Net income
(2,856)
-150.91%
5,609
-361.17%
(2,148)
-194.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
76
5,468
925
BB yield
-0.05%
-2.69%
-0.39%
Debt
Debt current
942
83
69
Long-term debt
5,618
578
813
Deferred revenue
Other long-term liabilities
604
491
48
Net debt
(7,194)
(12,524)
(8,498)
Cash flow
Cash from operating activities
(4,569)
2,613
(5,446)
CAPEX
(357)
(4,371)
(12,770)
Cash from investing activities
(366)
(2,315)
(8,237)
Cash from financing activities
6,192
5,367
815
FCF
(9,381)
1,387
(20,923)
Balance
Cash
13,754
13,185
9,379
Long term investments
Excess cash
13,083
12,098
9,334
Stockholders' equity
33,880
39,437
28,235
Invested Capital
31,480
31,971
23,102
ROIC
4.47%
ROCE
2.79%
EV
Common stock shares outstanding
462,100
461,431
443,304
Price
0.32
-27.27%
0.44
-18.52%
0.54
-20.59%
Market cap
147,872
-27.17%
203,030
-15.19%
239,384
-19.05%
EV
140,678
190,506
230,887
EBITDA
(4,981)
1,888
(2,696)
EV/EBITDA
100.90
Interest
27
33
7
Interest/NOPBT
2.69%