Loading...
XTSXMAH
Market cap1mUSD
Oct 15, Last price  
0.07CAD
Name

Marksmen Energy Inc

Chart & Performance

D1W1MN
XTSX:MAH chart
P/E
P/S
17.51
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
15.37%
Rev. gr., 5y
-6.62%
Revenues
845k
-29.82%
249,180872,026984,9831,287,4301,986,919632,245359,64138,97500509,680353,593743,9761,165,5171,190,013542,388368,764842,3171,203,873844,932
Net income
-5m
L+648.17%
-307,641-159,839-1,371,997-703,479-974,737-3,327,323-2,313,918-3,252,772-1,606,416-935,051-939,297-1,897,787-64,183-563,905-725,097-3,879,390-1,633,489-645,195-647,571-4,844,915
CFO
-348k
L+189.21%
-652,8271,122,3342,414,348505,19129,466-539,045-243,073-991,618-875,566-741,161-828,564-773,863-390,747-50,573445,864-466,348-293,898-621,700-120,181-347,572
Earnings
May 27, 2025

Profile

Marksmen Energy Inc., an oil and natural gas company, engages in the acquisition, development, and production of crude oil from properties in Ohio, the United States; and Alberta, Canada. It holds 75% interest in Davis Holbrook oilfield property and 50% interest in Walker Sheets located in Pickaway County, Ohio. The company was formerly known as Marksmen Resources Ltd. and changed its name to Marksmen Energy Inc. in August 2010. Marksmen Energy Inc. was incorporated in 1997 and is headquartered in Calgary, Canada.
IPO date
Nov 07, 1997
Employees
1
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
845
-29.82%
1,204
42.92%
842
128.42%
Cost of revenue
1,992
1,676
1,354
Unusual Expense (Income)
NOPBT
(1,147)
(472)
(512)
NOPBT Margin
Operating Taxes
(3)
268
Tax Rate
NOPAT
(1,147)
(469)
(780)
Net income
(4,845)
648.17%
(648)
0.37%
(645)
-60.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
121
1,070
1,823
BB yield
Debt
Debt current
1,222
35
1,263
Long-term debt
60
1,197
Deferred revenue
Other long-term liabilities
280
323
272
Net debt
1,127
894
642
Cash flow
Cash from operating activities
(348)
(120)
(622)
CAPEX
(243)
(1,830)
(1,029)
Cash from investing activities
(879)
(1,286)
(705)
Cash from financing activities
982
1,070
1,823
FCF
2,386
(1,649)
(1,950)
Balance
Cash
110
338
621
Long term investments
45
Excess cash
113
278
579
Stockholders' equity
(8,645)
(5,082)
(6,230)
Invested Capital
9,836
9,806
10,057
ROIC
ROCE
EV
Common stock shares outstanding
188,441
167,261
142,456
Price
Market cap
EV
EBITDA
(1,146)
(472)
(295)
EV/EBITDA
Interest
175
173
170
Interest/NOPBT