No data to show
XTSX
MAH
Market cap845kUSD
Oct 15, Last price
0.07CAD
Name
Marksmen Energy Inc
Chart & Performance
P/E
—
P/S
17.51
EPS
—
Div Yield, %
—
Shrs. gr., 5y
15.37%
Rev. gr., 5y
-6.62%
Revenues
845k
-29.82%
Net income
-5m
L+648.17%
CFO
-348k
L+189.21%
Earnings
May 27, 2025
Profile
Marksmen Energy Inc., an oil and natural gas company, engages in the acquisition, development, and production of crude oil from properties in Ohio, the United States; and Alberta, Canada. It holds 75% interest in Davis Holbrook oilfield property and 50% interest in Walker Sheets located in Pickaway County, Ohio. The company was formerly known as Marksmen Resources Ltd. and changed its name to Marksmen Energy Inc. in August 2010. Marksmen Energy Inc. was incorporated in 1997 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 845 -29.82% | 1,204 42.92% | |||||||
Cost of revenue | 1,992 | 1,676 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,147) | (472) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (3) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,147) | (469) | |||||||
Net income | (4,845) 648.17% | (648) 0.37% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 121 | 1,070 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 1,222 | 35 | |||||||
Long-term debt | 60 | 1,197 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 280 | 323 | |||||||
Net debt | 1,127 | 894 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (348) | (120) | |||||||
CAPEX | (243) | (1,830) | |||||||
Cash from investing activities | (879) | (1,286) | |||||||
Cash from financing activities | 982 | 1,070 | |||||||
FCF | 2,386 | (1,649) | |||||||
| Balance | |||||||||
Cash | 110 | 338 | |||||||
Long term investments | 45 | ||||||||
Excess cash | 113 | 278 | |||||||
Stockholders' equity | (8,645) | (5,082) | |||||||
Invested Capital | 9,836 | 9,806 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 188,441 | 167,261 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,146) | (472) | |||||||
EV/EBITDA | |||||||||
Interest | 175 | 173 | |||||||
Interest/NOPBT | |||||||||