XTSXMAE
Market cap31mUSD
Dec 24, Last price
0.06CAD
1D
10.00%
1Q
22.22%
Jan 2017
-60.71%
IPO
-65.63%
Name
Maritime Resources Corp
Chart & Performance
Profile
Maritime Resources Corp., an exploration stage company, engages in the exploration and development of mineral properties. It primarily explores for gold, silver, copper, lead, and zinc deposits. The company holds interests in the Lac Pelletier project that consists of 16 mineral claims and 1 mining lease covering an area of 443 hectares located in Rouyn Noranda, Quebec; Green Bay project, as well as Whisker Valley project situated in Newfoundland and Labrador; and Orion deposit located to the east of Hammerdown. The company was incorporated in 2007 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,373 | 1,924 | 2,934 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,373) | (1,924) | (2,934) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 79 | 1,311 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,373) | (2,003) | (4,245) | |||||||
Net income | (2,544) 42.33% | (1,787) 10.49% | (1,618) 24.54% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,896 | 3,700 | 10,907 | |||||||
BB yield | -8.41% | -19.56% | -22.25% | |||||||
Debt | ||||||||||
Debt current | 117 | 82 | 87 | |||||||
Long-term debt | 5,903 | 697 | 748 | |||||||
Deferred revenue | 719 | |||||||||
Other long-term liabilities | 5,842 | 719 | 719 | |||||||
Net debt | 4,712 | (1,724) | (3,505) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,299) | (1,863) | (1,866) | |||||||
CAPEX | (4,298) | (5,198) | (2,836) | |||||||
Cash from investing activities | (6,462) | (3,331) | (12,360) | |||||||
Cash from financing activities | 7,116 | 3,557 | 12,147 | |||||||
FCF | (14,275) | (5,637) | (18,729) | |||||||
Balance | ||||||||||
Cash | 1,058 | 2,503 | 4,340 | |||||||
Long term investments | 250 | |||||||||
Excess cash | 1,308 | 2,503 | 4,340 | |||||||
Stockholders' equity | 38,973 | 37,881 | 35,909 | |||||||
Invested Capital | 49,150 | 36,486 | 33,424 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 500,917 | 420,369 | 377,055 | |||||||
Price | 0.05 0.00% | 0.05 -65.38% | 0.13 -10.34% | |||||||
Market cap | 22,541 19.16% | 18,917 -61.41% | 49,017 36.68% | |||||||
EV | 27,253 | 17,193 | 45,513 | |||||||
EBITDA | (2,203) | (1,753) | (2,851) | |||||||
EV/EBITDA | ||||||||||
Interest | 694 | 39 | 7 | |||||||
Interest/NOPBT |