XTSX
LA
Market cap134mUSD
Jul 10, Last price
6.30CAD
Name
Los Andes Copper Ltd
Chart & Performance
Profile
Los Andes Copper Ltd. acquires, explores, and develops copper deposits in Canada and Chile. It operates through three segments: Mineral Exploration, Hydroelectric Project, and Corporate. The company holds 100% interest in the Vizcachitas copper, molybdenum, and silver porphyry project located north of Santiago, Region V, Chile. It is also involved in the development of a hydroelectric project. Los Andes Copper Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada. Los Andes Copper Ltd. operates as a subsidiary of Turnbrook Mining Limited.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,073 | 3,991 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,073) | (3,991) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,818) | 2,832 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,255) | (6,823) | ||||||||
Net income | (100) -99.08% | (10,900) 561.77% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 10,040 | 100 | ||||||||
BB yield | -3.00% | -0.03% | ||||||||
Debt | ||||||||||
Debt current | 96 | 107 | 132 | |||||||
Long-term debt | 14,610 | 13,305 | 12,412 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,095 | 4,789 | 9,107 | |||||||
Net debt | (14,612) | (21,134) | 6,226 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (537) | (3,172) | (2,804) | |||||||
CAPEX | (5,467) | (6,963) | (11,945) | |||||||
Cash from investing activities | (4,055) | 16,440 | (11,442) | |||||||
Cash from financing activities | (1,067) | 14,706 | 10,769 | |||||||
FCF | (2,393) | 13,508 | (15,296) | |||||||
Balance | ||||||||||
Cash | 29,318 | 34,546 | 6,318 | |||||||
Long term investments | ||||||||||
Excess cash | 29,318 | 34,546 | 6,318 | |||||||
Stockholders' equity | 86,600 | 81,756 | 62,043 | |||||||
Invested Capital | 73,986 | 65,304 | 77,240 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 29,555 | 28,341 | 27,211 | |||||||
Price | 8.50 -27.97% | 11.80 -11.94% | 13.40 67.50% | |||||||
Market cap | 251,218 -24.88% | 334,423 -8.28% | 364,624 67.77% | |||||||
EV | 236,606 | 313,289 | 370,850 | |||||||
EBITDA | 148 | (2,876) | (3,874) | |||||||
EV/EBITDA | 1,601.59 | |||||||||
Interest | 2,627 | 1,646 | ||||||||
Interest/NOPBT |