Loading...
XTSXKTR
Market cap1mUSD
Dec 19, Last price  
0.01CAD
1D
0.00%
1Q
-33.33%
IPO
-95.83%
Name

Kintavar Exploration Inc

Chart & Performance

D1W1MN
XTSX:KTR chart
P/E
P/S
0.41
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
13.15%
Rev. gr., 5y
369.90%
Revenues
4m
+3.07%
000001,5360340,8131,239,9182,331,2943,519,1593,627,038
Net income
-649k
L-62.93%
-97,911-74,341-74,081-145,859-128,504-2,430,754-4,689,526-3,546,420-1,503,002-1,738,605-1,751,623-649,245
CFO
-312k
L-81.06%
-67,346-75,486-76,262-154,073-60,265-1,952,191-4,978,842-2,488,067-1,578,554-1,144,661-1,644,824-311,578
Earnings
Jun 26, 2025

Profile

Kintavar Exploration Inc. engages in the acquisition, exploration, and evaluation of mining properties in Canada. It operates through two segments, Exploration and Evaluation, and Outfitting. The company explores for gold, copper, and other base metals. Its flagship project is the 100% owned Mitchi copper property that covers approximately 30,083 hectares located in the north-western portion of the central metasedimentary belt of the Grenville geological province; and the Wabash project that consist of 160 claims covering an area of 8932 hectares located in Haute-Mauricie, Quebec. It also holds interest in the Anik gold property; New Mosher property; the Rivière-à-l'aigle property; the Gaspard Nord property; and the Baie-Johan-Beetz property. In addition, the company engages in hunting and fishing, and outdoor outfitter activities. Kintavar Exploration Inc. was founded in 2017 and is headquartered in Boucherville, Canada.
IPO date
Apr 10, 2012
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,627
3.07%
3,519
50.95%
2,331
88.02%
Cost of revenue
3,372
3,689
3,215
Unusual Expense (Income)
NOPBT
255
(170)
(884)
NOPBT Margin
7.04%
Operating Taxes
(141)
(12)
(289)
Tax Rate
NOPAT
396
(158)
(595)
Net income
(649)
-62.93%
(1,752)
0.75%
(1,739)
15.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
412
3,290
BB yield
-7.42%
-16.00%
Debt
Debt current
88
164
226
Long-term debt
531
752
1,131
Deferred revenue
Other long-term liabilities
Net debt
(1,349)
(1,888)
(2,884)
Cash flow
Cash from operating activities
(312)
(1,645)
(1,145)
CAPEX
(338)
(61)
(1,456)
Cash from investing activities
459
(116)
(2,226)
Cash from financing activities
(297)
163
2,880
FCF
435
(40)
(1,722)
Balance
Cash
1,767
2,804
4,242
Long term investments
200
Excess cash
1,786
2,628
4,125
Stockholders' equity
4,979
7,082
8,501
Invested Capital
6,677
6,741
6,892
ROIC
5.90%
ROCE
2.94%
EV
Common stock shares outstanding
128,557
123,347
108,246
Price
0.05
-76.32%
0.19
40.74%
Market cap
5,551
-73.01%
20,567
65.59%
EV
3,663
17,683
EBITDA
648
200
(585)
EV/EBITDA
18.34
Interest
65
87
76
Interest/NOPBT
25.59%