Klondike Silver Corp

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

—

Rev. gr., 5y

Revenues

Net income

-1m

L+25.01%

CFO

-791k

L+63.29%

Profile

Klondike Silver Corp., a resource exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It primarily explores for silver, lead, and zinc deposits. The company primarily owns a 100% interest in the Slocan Silver camp that covers an area of approximately 116 square kilometers located in south-eastern British Columbia. Klondike Silver Corp. was incorporated in 2005 and is based in Vancouver, Canada.

URL

https://klondikesilver.com/

IPO date

Apr 15, 2006

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CAD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CAD in thousands, except ratios and share amounts	2023‑05	2022‑05	2021‑05	2020‑05	2019‑05	2018‑05	2017‑05	2016‑05	2015‑05
Income
Revenues
Cost of revenue	673	619
Unusual Expense (Income)
NOPBT	(673)	(619)
NOPBT Margin
Operating Taxes	(226)	231
Tax Rate
NOPAT	(448)	(850)
Net income	(1,106) 25.01%	(885) -63.54%
Dividends
Dividend yield
Proceeds from repurchase of equity	15	848
BB yield	-0.16%	-5.63%
Debt
Debt current	501	167
Long-term debt	1,978	1,315
Deferred revenue
Other long-term liabilities	407	388
Net debt	2,208	1,054
Cash flow
Cash from operating activities	(791)	(484)
CAPEX	(271)	(2,061)
Cash from investing activities	(256)	(2,009)
Cash from financing activities	890	849
FCF	(552)	(2,196)
Balance
Cash	107	157
Long term investments	270	270
Excess cash	271	428
Stockholders' equity	13,785	14,821
Invested Capital	16,840	16,558
ROIC
ROCE
EV
Common stock shares outstanding	262,212	250,878
Price	0.04 -41.67%	0.06 -33.33%
Market cap	9,177 -39.03%	15,053 -19.25%
EV	11,385	16,107
EBITDA	(671)	(617)
EV/EBITDA
Interest	402	231
Interest/NOPBT