XTSXISGI
Market cap3mUSD
Dec 23, Last price
0.03CAD
1D
0.00%
1Q
-28.57%
Jan 2017
-73.68%
IPO
-85.29%
Name
InsuraGuest Technologies Inc
Chart & Performance
P/E
—
P/S
2.98
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
48.50%
Rev. gr., 5y
137.24%
Revenues
995k
+47.51%
Net income
-653k
L-10.06%
CFO
-292k
L-37.37%
Profile
InsuraGuest Technologies Inc. operates as a software-as-a service based company. The company offers insurtech, a proprietary insurance and technology software that integrates with hotel and vacation rental property management systems to deliver digital insurance products. It also offers agency/broker software platform to insurance agents and brokers. The company was formerly known as Manado Gold Corp. and changed its name to InsuraGuest Technologies Inc. in February 2020. The company was incorporated in 2010 and is headquartered in Salt Lake City, Utah.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 995 47.51% | 675 95.47% | 345 120.98% | |||||||
Cost of revenue | 1,605 | 1,265 | 1,730 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (610) | (590) | (1,385) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (143) | |||||||||
Tax Rate | ||||||||||
NOPAT | (610) | (447) | (1,385) | |||||||
Net income | (653) -10.06% | (726) -48.51% | (1,410) -6.40% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 685 | 818 | ||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 37 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (430) | (123) | (603) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (292) | (466) | (1,094) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 1,665 | |||||||||
Cash from financing activities | 675 | (832) | ||||||||
FCF | (1,085) | (31) | (1,385) | |||||||
| Balance | ||||||||||
Cash | 467 | 123 | 603 | |||||||
Long term investments | ||||||||||
Excess cash | 417 | 89 | 585 | |||||||
Stockholders' equity | 198 | (267) | 454 | |||||||
Invested Capital | 30 | (152) | ||||||||
ROIC | 805.21% | 295.18% | ||||||||
ROCE | 140.87% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 79,978 | 79,073 | 78,029 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (556) | (565) | (1,360) | |||||||
EV/EBITDA | ||||||||||
Interest | 3 | |||||||||
Interest/NOPBT | ||||||||||