XTSXION
Market cap2mUSD
, Last price
0.00CAD
Name
Ion Energy Ltd
Chart & Performance
Profile
Ion Energy Ltd. explores for and develops lithium assets in Asia. Its flagship property is the Baavhai Uul lithium brine project that covers 81,758 hectares located in Mongolia. The company was incorporated in 2017 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 2,033 | 2,352 | 2,221 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (2,033) | (2,352) | (2,221) | ||||
NOPBT Margin | |||||||
Operating Taxes | (25) | 2 | |||||
Tax Rate | |||||||
NOPAT | (2,033) | (2,327) | (2,224) | ||||
Net income | (2,394) -11.18% | (2,696) 21.28% | (2,223) -25.08% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,040 | 174 | 5,750 | ||||
BB yield | -15.12% | -1.48% | -20.18% | ||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | 290 | 254 | |||||
Net debt | (131) | (542) | (3,970) | ||||
Cash flow | |||||||
Cash from operating activities | (1,330) | (2,814) | (2,279) | ||||
CAPEX | (287) | (688) | (403) | ||||
Cash from investing activities | (287) | (688) | (403) | ||||
Cash from financing activities | 1,124 | 74 | 5,350 | ||||
FCF | (1,520) | (3,181) | (3,143) | ||||
Balance | |||||||
Cash | 63 | 542 | 3,970 | ||||
Long term investments | 68 | ||||||
Excess cash | 131 | 542 | 3,970 | ||||
Stockholders' equity | (2,102) | (767) | 1,679 | ||||
Invested Capital | 4,595 | 4,248 | 4,005 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 62,516 | 60,365 | 56,979 | ||||
Price | 0.11 -43.59% | 0.20 -61.00% | 0.50 51.52% | ||||
Market cap | 6,877 -41.58% | 11,771 -58.68% | 28,490 112.60% | ||||
EV | 6,746 | 11,229 | 24,520 | ||||
EBITDA | (2,033) | (2,351) | (2,220) | ||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |