Independence Gold Corp

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

19.85%

Rev. gr., 5y

Revenues

Net income

-4m

L+66.97%

CFO

-3m

L+84.52%

Profile

Independence Gold Corp. engages in the acquisition, exploration, and evaluation of precious metal properties in North America. It explores for gold and silver deposits. The company holds 100% interest in the 3Ts project comprising 15 mineral claims covering approximately 5,200 hectares located in the Nechako Plateau region of central British Columbia; and the Moosehorn property that consists of 82 quartz mining claims covering an area of approximately 1,720 hectares located in the Whitehorse mining district, Yukon. It also holds interests in the Boulevard project with approximately 958 quartz mining claims covering approximately 19,960 hectares situated in Whitehorse mining district, Yukon. In addition, the company has an option to acquire 60% interests in Merit property that consists of four mineral claims covering an area of approximately 1,907 hectares located in the Spences Bridge Gold Belt, British Columbia; and Nicoamen property comprises of nine mineral claims covering approximately 3,332 hectares located in the Spences Bridge Gold Belt, British Columbia. The company was incorporated in 2011 and is headquartered in Vancouver, Canada.

URL

https://ingold.ca/

IPO date

Dec 29, 2011

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CAD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CAD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues
Cost of revenue	99	866	699
Unusual Expense (Income)
NOPBT	(99)	(866)	(699)
NOPBT Margin
Operating Taxes	4	117	144
Tax Rate
NOPAT	(99)	(983)	(843)
Net income	(3,807) 66.97%	(2,280) -74.52%	(8,946) 651.63%
Dividends
Dividend yield
Proceeds from repurchase of equity	5,400	1,600	1,788
BB yield	-15.89%	-11.35%	-20.17%
Debt
Debt current	111	102	91
Long-term debt	731	944	1,111
Deferred revenue
Other long-term liabilities		1
Net debt	(2,769)	(536)	(824)
Cash flow
Cash from operating activities	(3,365)	(1,824)	(2,568)
CAPEX	(25)
Cash from investing activities	(25)	(3)	38
Cash from financing activities	5,409	1,428	1,689
FCF	90	(903)	5,604
Balance
Cash	3,611	1,582	2,027
Long term investments
Excess cash	3,611	1,582	2,027
Stockholders' equity	7,603	5,710	6,226
Invested Capital	4,413	4,650	4,801
ROIC
ROCE
EV
Common stock shares outstanding	138,708	104,439	88,635
Price	0.25 81.48%	0.14 35.00%	0.10 -35.48%
Market cap	33,983 141.03%	14,099 59.07%	8,863 -13.45%
EV	31,214	13,563	8,039
EBITDA		(770)	(600)
EV/EBITDA
Interest	32	38	33
Interest/NOPBT