Loading...
XTSXHVG
Market cap1mUSD
Dec 24, Last price  
0.04CAD
1D
0.00%
1Q
-12.50%
Jan 2017
-93.64%
IPO
-99.71%
Name

Harvest Gold Corp

Chart & Performance

D1W1MN
XTSX:HVG chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
39.44%
Rev. gr., 5y
%
Revenues
0k
Net income
-464k
L+6.82%
-687,144-532,535-579,072-771,109-4,759,570-1,468,257-195,910-206,999-1,842,49852,347-672,574-505,668-1,180,582-926,370-1,889,164-504,045-593,965-434,817-464,466
CFO
-225k
L-0.99%
-100,789-475,532-461,244-193,129-69,698-666,476-269,395-175,179-84,84410,548-80,741-435,535-212,695-751,508-245,600-266,264-665,502-227,277-225,034

Profile

Harvest Gold Corporation, an exploration stage company, engages in the acquisition, exploration, and development of natural resource properties. It explores for copper-gold porphyry projects. The company holds 100% interest in the Emerson project that comprises 14 contiguous mineral claims covering an area of approximately 56 square kilometers located in British Columbia; and the Goathorn exploration project consists six contiguous mineral claims covering an area of 23 square kilometers located in British Columbia. Harvest Gold Corporation was incorporated in 2005 and is headquartered in Vancouver, Canada.
URL
http://www.harvestgoldcorp.com/
IPO date
Dec 13, 2005
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
Cost of revenue
263
176
534
Unusual Expense (Income)
NOPBT
(263)
(176)
(534)
NOPBT Margin
Operating Taxes
142
38
Tax Rate
NOPAT
(263)
(318)
(571)
Net income
(464)
6.82%
(435)
-26.79%
(594)
17.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,992
BB yield
-71.05%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
27
Net debt
(312)
(579)
(860)
Cash flow
Cash from operating activities
(225)
(227)
(666)
CAPEX
(298)
(2,284)
Cash from investing activities
22
(77)
(2,325)
Cash from financing activities
2,992
FCF
(215)
(253)
(2,818)
Balance
Cash
312
515
819
Long term investments
64
41
Excess cash
312
579
860
Stockholders' equity
2,571
2,982
3,417
Invested Capital
2,263
2,380
2,534
ROIC
ROCE
EV
Common stock shares outstanding
39,559
39,166
25,519
Price
0.03
20.00%
0.03
-84.85%
0.17
 
Market cap
1,187
21.21%
979
-76.75%
4,211
 
EV
875
400
3,350
EBITDA
(263)
(176)
(534)
EV/EBITDA
Interest
Interest/NOPBT