XTSXHANS
Market cap543kUSD
Dec 19, Last price
0.02CAD
1D
0.00%
1Q
-33.33%
IPO
-90.00%
Name
Hanstone Gold Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
48.33%
Rev. gr., 5y
%
Revenues
0k
Net income
0k
P
CFO
-894k
L+52.76%
Earnings
Jun 06, 2025
Profile
Hanstone Gold Corp., a junior mineral resource company, engages in the acquisition and exploration of mineral properties. It holds interest Doc Property that comprises 10 contiguous mineral claims totaling 1,704.23 hectares located in the Skeena Mining Division in northwest British Columbia; and a 100% interest in Snip North Property, which includes 5 mineral claims covering an area of 3,336.59 hectares located in British Columbia. Hanstone Gold Corp. was incorporated in 2018 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 354 | 863 | 1,497 | |||
Unusual Expense (Income) | ||||||
NOPBT | (354) | (863) | (1,497) | |||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | (354) | (863) | (1,497) | |||
Net income | (1,065) -65.24% | (3,063) 55.46% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 587 | 369 | 2,727 | |||
BB yield | -10.67% | -48.22% | ||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | 184 | |||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 18 | (276) | (606) | |||
| Cash flow | ||||||
Cash from operating activities | (894) | (585) | (2,419) | |||
CAPEX | (74) | (152) | ||||
Cash from investing activities | (300) | (74) | (152) | |||
Cash from financing activities | 987 | 369 | 2,727 | |||
FCF | (1,756) | (332) | (1,450) | |||
| Balance | ||||||
Cash | 167 | 276 | 606 | |||
Long term investments | ||||||
Excess cash | 167 | 276 | 606 | |||
Stockholders' equity | 8,164 | 545 | 1,180 | |||
Invested Capital | 920 | 269 | 574 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 43,087 | 38,408 | 29,766 | |||
Price | 0.09 -52.63% | 0.19 -60.42% | ||||
Market cap | 3,457 -38.88% | 5,655 -13.28% | ||||
EV | 3,181 | 5,049 | ||||
EBITDA | (278) | (807) | (1,439) | |||
EV/EBITDA | ||||||
Interest | 23 | |||||
Interest/NOPBT | ||||||