Loading...
XTSXGZD
Market cap2mUSD
Dec 24, Last price  
0.02CAD
1D
0.00%
1Q
-33.33%
Name

Grizzly Discoveries Inc

Chart & Performance

D1W1MN
XTSX:GZD chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.52%
Rev. gr., 5y
%
Revenues
0k
8,06837,92168,53876,69817,8176,1950215,82000000000000
Net income
-736k
L+68.98%
-97,705-423,456-320,034-933,377-454,411-727,579-826,134-5,442,384-660,369-694,244-234,801-3,191,760-255,509-1,913,596-361,605-158,770-364,164-435,292-735,566
CFO
-449k
L-40.79%
4,623-381,066-130,098-302,265-600,176-513,194-781,108-871,008-586,232403,893-152,075-131,392-116,604-153,643-165,134-172,378-304,160-326,065-758,590-449,128

Profile

Grizzly Discoveries Inc. engages in the acquisition, exploration, and development of mineral properties in Canada. It primarily explores for gold, copper, silver, and cobalt deposits. It holds interests in Greenwood Project covering approximately 180,000 contiguous acres; and a 100% interest in Robocop property comprising of five mineral claims that covers an area of 5,864 acres located in southeastern British Columbia. The company was formerly known as Grizzly Diamonds Ltd. and changed its name to Grizzly Discoveries Inc. in January 2010. Grizzly Discoveries Inc. was incorporated in 2002 and is headquartered in Edmonton, Canada.
URL
https://www.grizzlydiscoveries.com/
IPO date
Dec 30, 2004
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
Cost of revenue
1,077
458
Unusual Expense (Income)
NOPBT
(1,077)
(458)
NOPBT Margin
Operating Taxes
129
Tax Rate
NOPAT
(1,077)
(587)
Net income
(736)
68.98%
(435)
19.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
819
366
2,128
BB yield
-3.26%
-20.87%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
15
15
136
Net debt
(224)
(215)
(2,208)
Cash flow
Cash from operating activities
(449)
(759)
(326)
CAPEX
(1,667)
(156)
Cash from investing activities
(322)
(1,663)
(155)
Cash from financing activities
803
451
2,497
FCF
(412)
(2,703)
(639)
Balance
Cash
224
215
2,208
Long term investments
Excess cash
224
215
2,208
Stockholders' equity
5,124
5,781
6,081
Invested Capital
9,675
9,412
7,557
ROIC
ROCE
EV
Common stock shares outstanding
140,532
101,984
Price
0.03
-62.50%
0.08
-20.00%
0.10
100.00%
Market cap
11,243
10.24%
10,198
127.56%
EV
11,028
7,990
EBITDA
(1,077)
(579)
EV/EBITDA
Interest
Interest/NOPBT