Loading...
XTSX
GSI
Market cap88mUSD
Jul 09, Last price  
1.29CAD
1D
-7.86%
1Q
177.42%
Jan 2017
360.71%
IPO
186.67%
Name

Gatekeeper Systems Inc

Chart & Performance

D1W1MN
P/E
60.82
P/S
3.21
EPS
0.02
Div Yield, %
Shrs. gr., 5y
1.80%
Rev. gr., 5y
22.47%
Revenues
38m
+35.77%
003,839,7034,040,1245,943,7739,899,8757,605,1077,850,93313,726,31320,316,57617,231,08020,031,28827,848,83837,810,957
Net income
2m
-29.11%
-233,843-83,916-2,631,462-1,665,364-920,796695,566-331,759-1,323,277-294,9623,579,224120,7731,875,1852,811,4501,993,029
CFO
4m
-35.40%
-152,030-81,140-1,396,462-1,555,802-1,261,340-612,4201,029,744-1,400,021-2,151,426-1,894,6384,141,853-4,596,7886,537,9884,223,336
Earnings
Jul 28, 2025

Profile

Gatekeeper Systems Inc. designs, manufactures, markets, and sells video security solutions for mobile and extreme environments in Canada and the United States. Its mobile video solutions integrate high-definition digital video with the global positioning system (GPS) for real-time vehicle location, time, date, and telematics data; and provide a 360-degree view inside and outside vehicles. The company's wireless devices provide real-time connectivity, streaming video, and vehicle tracking; video management software is used as a desktop application for managing basic incidents; and enterprise software to stream live video from any vehicle. It also offers platform-as-a-service to enable intelligent transportation systems for smart city initiatives. The company's products include interior and exterior cameras, DVR recorders, and dashboard cameras; G4 Vision that enables finding video, clipping and saving incidents, and sharing of data; G4 Viewer Plus Incident Management Software that synchronizes GPS, video, vehicle sensors, voice, and other metadata allowing end users to share incidents with management or law enforcement; and wireless systems, such as health check, access point, mobile wireless, mobile WIFI, and video capture and storage modules. In addition, it provides traffic infraction management software, a web based portal that provides functionality for the public who have received a stop arm violation citation/ticket and for internal staff, to document, review, and track the status of alleged stop arm infraction; and intelligent temperature sensing system, a health monitoring panel that measures the body temperature of individuals entering a transportation vehicle or building. The company serves the transit, rail, school bus, police, ambulance, taxi, and transport markets. Gatekeeper Systems Inc. was founded in 1997 and is headquartered in Abbotsford, Canada.
IPO date
Dec 30, 2010
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
37,811
35.77%
27,849
39.03%
20,031
16.25%
Cost of revenue
32,859
24,554
18,371
Unusual Expense (Income)
NOPBT
4,952
3,295
1,661
NOPBT Margin
13.10%
11.83%
8.29%
Operating Taxes
2,273
60
(432)
Tax Rate
45.90%
1.82%
NOPAT
2,679
3,235
2,093
Net income
1,993
-29.11%
2,811
49.93%
1,875
1,452.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
77
372
BB yield
-0.25%
-1.40%
Debt
Debt current
296
188
3,726
Long-term debt
1,670
1,311
1,666
Deferred revenue
Other long-term liabilities
840
Net debt
(4,755)
(2,612)
1,447
Cash flow
Cash from operating activities
4,223
6,538
(4,597)
CAPEX
(775)
(232)
(30)
Cash from investing activities
(775)
(232)
(30)
Cash from financing activities
(831)
(4,812)
3,624
FCF
539
6,168
(4,604)
Balance
Cash
6,721
4,111
2,604
Long term investments
1,340
Excess cash
4,831
2,718
2,943
Stockholders' equity
18,162
15,743
12,546
Invested Capital
14,314
13,774
14,907
ROIC
19.07%
22.56%
17.53%
ROCE
25.87%
19.98%
9.30%
EV
Common stock shares outstanding
95,752
93,748
94,989
Price
0.49
46.97%
0.33
17.86%
0.28
-60.56%
Market cap
46,440
50.11%
30,937
16.32%
26,597
-58.29%
EV
41,684
28,325
28,044
EBITDA
5,497
3,670
2,027
EV/EBITDA
7.58
7.72
13.84
Interest
182
227
220
Interest/NOPBT
3.68%
6.90%
13.26%