XTSXGPV
Market cap21mUSD
Dec 24, Last price
1.05CAD
1D
0.00%
1Q
-51.39%
IPO
-78.57%
Name
GreenPower Motor Company Inc
Chart & Performance
Profile
GreenPower Motor Company Inc. designs, manufactures, and distributes electric vehicles for commercial markets in the United States and Canada. The company offers a suite of high-floor and low-floor electric medium and heavy-duty vehicles, including transit buses, school buses, shuttles, cargo vans, double decker buses, and a cab and chassis. It sells and leases its vehicles to customers directly and through distributors. The company is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 39,272 -1.07% | 39,696 130.30% | 17,237 45.03% | |||||||
Cost of revenue | 52,765 | 51,667 | 30,752 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,493) | (11,971) | (13,515) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 282 | 824 | ||||||||
Tax Rate | ||||||||||
NOPAT | (13,493) | (12,253) | (14,339) | |||||||
Net income | (18,343) 19.69% | (15,326) -3.21% | (15,834) 67.82% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 521 | 4,896 | 7,526 | |||||||
BB yield | -0.77% | -6.65% | -5.02% | |||||||
Debt | ||||||||||
Debt current | 10,361 | 10,570 | 5,887 | |||||||
Long-term debt | 11,074 | 10,419 | 121 | |||||||
Deferred revenue | 2,873 | 1,939 | 2,936 | |||||||
Other long-term liabilities | 3,033 | 1,973 | 772 | |||||||
Net debt | 18,824 | 18,470 | 2,176 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,132) | (14,758) | (20,344) | |||||||
CAPEX | (362) | (356) | (536) | |||||||
Cash from investing activities | (762) | 303 | (536) | |||||||
Cash from financing activities | 2,324 | 8,189 | 12,665 | |||||||
FCF | (8,137) | (9,126) | (35,657) | |||||||
Balance | ||||||||||
Cash | 1,151 | 600 | 885 | |||||||
Long term investments | 1,460 | 1,920 | 2,947 | |||||||
Excess cash | 648 | 535 | 2,970 | |||||||
Stockholders' equity | 11,555 | 27,662 | 34,385 | |||||||
Invested Capital | 33,625 | 36,790 | 41,011 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 24,951 | 23,523 | 21,877 | |||||||
Price | 2.70 -13.74% | 3.13 -54.31% | 6.85 -77.98% | |||||||
Market cap | 67,368 -8.50% | 73,626 -50.87% | 149,861 -73.41% | |||||||
EV | 86,192 | 92,096 | 152,037 | |||||||
EBITDA | (11,638) | (10,752) | (12,853) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,555 | 1,550 | 516 | |||||||
Interest/NOPBT |