XTSXGOT
Market cap101mUSD
Dec 23, Last price
1.06CAD
1D
0.95%
1Q
-18.46%
IPO
-43.47%
Name
Goliath Resources Ltd
Chart & Performance
Profile
Goliath Resources Limited, a junior resource exploration company, engages in the acquisition and exploration of mineral properties in British Columbia, Canada. The company explores for gold, silver, copper, and molybdenum. It has an option to acquire 100% interests in the Luckystrike property, which covers 31,511 hectares located in Terrace, British Columbia; and the Golddigger property consists of contiguous mineral claims, which covers 23,859 hectares located to the southeast of Stewart. The company also holds interests in the Nelligan Project includes 391 mineral claims covering an area of 340 square kilometers located in Quebec, Canada. Goliath Resources Limited is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 108 | 7,487 | 8,016 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (108) | (7,487) | (8,016) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4,848 | (428) | (51) | |||||||
Tax Rate | ||||||||||
NOPAT | (4,956) | (7,058) | (7,965) | |||||||
Net income | (25,085) 19.65% | (20,965) 55.65% | (13,469) 130.55% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 11,600 | 9,650 | 14,610 | |||||||
BB yield | -12.47% | -17.12% | -26.68% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,138) | (9,093) | (13,547) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,714) | (16,949) | (7,980) | |||||||
CAPEX | (23) | (201) | ||||||||
Cash from investing activities | (23) | (201) | ||||||||
Cash from financing activities | 12,858 | 12,666 | 16,380 | |||||||
FCF | (5,021) | (6,585) | (8,408) | |||||||
Balance | ||||||||||
Cash | 3,138 | 9,093 | 13,547 | |||||||
Long term investments | ||||||||||
Excess cash | 3,138 | 9,093 | 13,547 | |||||||
Stockholders' equity | (11,072) | (11,153) | (701) | |||||||
Invested Capital | 14,476 | 17,276 | 14,922 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 102,208 | 74,169 | 59,522 | |||||||
Price | 0.91 19.74% | 0.76 -17.39% | 0.92 12.20% | |||||||
Market cap | 93,009 65.00% | 56,368 2.94% | 54,760 87.86% | |||||||
EV | 89,871 | 47,276 | 41,213 | |||||||
EBITDA | (7,487) | (8,016) | ||||||||
EV/EBITDA | ||||||||||
Interest | 51 | |||||||||
Interest/NOPBT |