XTSXGMV
Market cap6mUSD
Dec 24, Last price
0.10CAD
1D
-9.52%
1Q
-34.48%
Jan 2017
-82.08%
IPO
-98.94%
Name
GMV Minerals Inc
Chart & Performance
Profile
GMV Minerals Inc., an exploration stage company, engages in the sourcing and exploration of mineral properties in Arizona, the United States. The company primarily explores for gold deposits. It holds a 100% interest in the Mexican Hat Gold Project that consists of 42 unpatented lode mining claims covering an area of approximately 4,800 acres located in Cochise County, Arizona. The company was formerly known as Goldmember Minerals Inc. and changed its name to GMV Minerals Inc. in March 2008. The company was incorporated in 2006 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 520 | 142 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (520) | (142) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (231) | (237) | ||||||||
Tax Rate | ||||||||||
NOPAT | (290) | 96 | ||||||||
Net income | (894) 13.93% | (784) 61.69% | (485) -62.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 707 | 1,401 | 450 | |||||||
BB yield | -6.47% | -12.29% | -6.36% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (870) | (1,193) | (473) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (689) | (509) | (374) | |||||||
CAPEX | 2 | (169) | (1,069) | |||||||
Cash from investing activities | (330) | (169) | (1,069) | |||||||
Cash from financing activities | 693 | 1,396 | 614 | |||||||
FCF | (631) | (771) | (858) | |||||||
Balance | ||||||||||
Cash | 804 | 1,130 | 412 | |||||||
Long term investments | 65 | 63 | 61 | |||||||
Excess cash | 870 | 1,193 | 473 | |||||||
Stockholders' equity | 3,045 | 2,942 | 2,021 | |||||||
Invested Capital | 7,649 | 6,979 | 6,473 | |||||||
ROIC | 1.58% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 87,398 | 76,017 | 70,706 | |||||||
Price | 0.13 -16.67% | 0.15 50.00% | 0.10 -67.74% | |||||||
Market cap | 10,925 -4.19% | 11,403 61.27% | 7,071 -61.39% | |||||||
EV | 10,055 | 10,210 | 6,597 | |||||||
EBITDA | (520) | (142) | ||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |