XTSXGMA
Market cap8mUSD
Dec 24, Last price
0.09CAD
1D
0.00%
1Q
21.43%
Jan 2017
13.33%
IPO
88.89%
Name
Geomega Resources Inc
Chart & Performance
Profile
Geomega Resources Inc. engages in the acquisition, evaluation, and exploration of mining properties in Canada. The company primarily explores for rare earth elements and niobium deposits. It owns a 100% interest in the Montviel property comprising 149 mining claims covering an area of approximately 8,275 hectares located at the Northern Quebec. The company was incorporated in 2008 and is based in Boucherville, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 464 -22.44% | 598 353.84% | 132 | |||||||
Cost of revenue | 2,795 | 1,938 | 557 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,331) | (1,340) | (425) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (52) | (121) | (181) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,279) | (1,218) | (244) | |||||||
Net income | (2,022) 44.37% | (1,401) -2.90% | (1,443) -0.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 163 | 50 | 1,405 | |||||||
BB yield | -0.88% | -0.21% | -4.11% | |||||||
Debt | ||||||||||
Debt current | 18 | 151 | 66 | |||||||
Long-term debt | 4,463 | 4,654 | 1,358 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,912 | (426) | (5,033) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,215) | (438) | (887) | |||||||
CAPEX | (1,730) | (1,268) | (105) | |||||||
Cash from investing activities | (594) | (853) | (47) | |||||||
Cash from financing activities | 61 | 5 | 2,630 | |||||||
FCF | (2,548) | (3,494) | (178) | |||||||
Balance | ||||||||||
Cash | 2,148 | 4,389 | 5,085 | |||||||
Long term investments | 421 | 843 | 1,372 | |||||||
Excess cash | 2,546 | 5,202 | 6,450 | |||||||
Stockholders' equity | (1,168) | 754 | 2,019 | |||||||
Invested Capital | 7,016 | 6,965 | 5,172 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 142,631 | 141,639 | 131,300 | |||||||
Price | 0.13 -23.53% | 0.17 -34.62% | 0.26 -31.58% | |||||||
Market cap | 18,542 -22.99% | 24,079 -29.47% | 34,138 -22.40% | |||||||
EV | 20,454 | 23,653 | 29,105 | |||||||
EBITDA | (1,907) | (1,211) | (312) | |||||||
EV/EBITDA | ||||||||||
Interest | 295 | 72 | 53 | |||||||
Interest/NOPBT |