XTSXGBU
Market cap8mUSD
Dec 20, Last price
0.01CAD
1D
0.00%
1Q
0.00%
Jan 2017
-98.11%
IPO
-97.22%
Name
Gabriel Resources Ltd
Chart & Performance
Profile
Gabriel Resources Ltd. engages in the exploration, evaluation, and development of precious metal mining properties in Romania. The company primarily explores for gold, silver, and copper deposits. It primarily holds interest in the Bucium exploration concession covering an area of 2,325 hectares located in Western Transylvania. The company was formerly known as Starx Resource Corp. and changed its name to Gabriel Resources Ltd. in April 1997. Gabriel Resources Ltd. was incorporated in 1986 and is based in Whitehorse, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 10,484 | 6,228 | 7,796 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,484) | (6,228) | (7,796) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (119) | 5,234 | ||||||||
Tax Rate | ||||||||||
NOPAT | (10,484) | (6,109) | (13,030) | |||||||
Net income | (24,936) 227.29% | (7,619) -69.69% | (25,133) -43.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,443 | 7,118 | 7,371 | |||||||
BB yield | -1.47% | -2.41% | -4.61% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,382 | 216 | ||||||||
Net debt | (4,813) | (6,159) | (4,057) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,562) | (8,299) | (11,348) | |||||||
CAPEX | (24) | (4) | ||||||||
Cash from investing activities | 9 | 3,494 | 855 | |||||||
Cash from financing activities | 9,622 | 7,028 | 7,221 | |||||||
FCF | (583) | (5,348) | (12,248) | |||||||
Balance | ||||||||||
Cash | 4,611 | 5,444 | 3,291 | |||||||
Long term investments | 202 | 715 | 766 | |||||||
Excess cash | 4,813 | 6,159 | 4,057 | |||||||
Stockholders' equity | (15,507) | (711) | 101 | |||||||
Invested Capital | 4,382 | |||||||||
ROIC | ||||||||||
ROCE | 94.24% | 875.95% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,016,011 | 985,363 | 799,046 | |||||||
Price | 0.43 43.33% | 0.30 50.00% | 0.20 -13.04% | |||||||
Market cap | 436,885 47.79% | 295,609 84.98% | 159,809 18.02% | |||||||
EV | 435,919 | 293,303 | 159,640 | |||||||
EBITDA | (10,473) | (6,203) | (7,765) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,593 | 5,234 | ||||||||
Interest/NOPBT |