XTSXFPX
Market cap52mUSD
Dec 24, Last price
0.24CAD
1D
0.00%
1Q
-20.00%
Jan 2017
166.67%
Name
FPX Nickel Corp
Chart & Performance
Profile
FPX Nickel Corp., a junior nickel mining company, engages in the acquisition, exploration, and development of mineral properties. It primarily explores for awaruite, a nickel-iron alloy. Its flagship property is the 100% owned Decar project that includes 62 mineral claims covering an area of 245 square kilometers located in central British Columbia. The company was formerly known as First Point Minerals Corp. and changed its name to FPX Nickel Corp. in May 2017. FPX Nickel Corp. was incorporated in 1995 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 5,673 | 2,241 | 3,040 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,673) | (2,241) | (3,040) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (70) | 35 | ||||||||
Tax Rate | ||||||||||
NOPAT | (5,673) | (2,171) | (3,076) | |||||||
Net income | (4,340) 19.21% | (3,641) -6.02% | (3,874) 67.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 18,031 | 14,220 | 16,483 | |||||||
BB yield | -24.65% | -15.19% | -16.02% | |||||||
Debt | ||||||||||
Debt current | 156 | 90 | 84 | |||||||
Long-term debt | 383 | 218 | 392 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,097 | |||||||||
Net debt | (28,381) | (17,866) | (14,193) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,970) | (3,217) | (1,665) | |||||||
CAPEX | (196) | (7,318) | (4,768) | |||||||
Cash from investing activities | (6,394) | (7,342) | (4,768) | |||||||
Cash from financing activities | 19,268 | 14,040 | 15,133 | |||||||
FCF | (12,077) | (10,362) | (8,140) | |||||||
Balance | ||||||||||
Cash | 28,920 | 18,016 | 14,535 | |||||||
Long term investments | 158 | 134 | ||||||||
Excess cash | 28,920 | 18,174 | 14,669 | |||||||
Stockholders' equity | 57,566 | 41,548 | 29,769 | |||||||
Invested Capital | 30,013 | 23,528 | 15,338 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 261,262 | 217,673 | 205,821 | |||||||
Price | 0.28 -34.88% | 0.43 -14.00% | 0.50 -30.56% | |||||||
Market cap | 73,153 -21.84% | 93,599 -9.05% | 102,910 -13.53% | |||||||
EV | 46,282 | 77,341 | 88,717 | |||||||
EBITDA | (5,534) | (2,153) | (2,990) | |||||||
EV/EBITDA | ||||||||||
Interest | 34 | 15 | 35 | |||||||
Interest/NOPBT |