XTSXFFOX
Market cap4mUSD
Dec 27, Last price
0.04CAD
1D
16.67%
1Q
-12.50%
IPO
-87.04%
Name
Firefox Gold Corp
Chart & Performance
Profile
FireFox Gold Corp. engages in the exploration and development of gold deposits in Finland. Its flagship properties include the Jeesio project covering approximately 142 square kilometers located in Lapland; and the Mustajarvi project covering 1.5 square kilometers situated in northern Finland. The company was formerly known as Silverstone Resources Corp. and changed its name to FireFox Gold Corp. in August 2017. FireFox Gold Corp. was incorporated in 2017 and is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 346 | 711 | 1,385 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (346) | (711) | (1,385) | ||||
NOPBT Margin | |||||||
Operating Taxes | (196) | 8 | |||||
Tax Rate | |||||||
NOPAT | (346) | (515) | (1,393) | ||||
Net income | (3,137) -12.42% | (3,582) -32.27% | (5,288) 89.34% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 2,885 | 2,017 | 2,912 | ||||
BB yield | |||||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (1,028) | (714) | (1,579) | ||||
Cash flow | |||||||
Cash from operating activities | (2,571) | (4,041) | (4,007) | ||||
CAPEX | (70) | (254) | |||||
Cash from investing activities | (70) | (254) | |||||
Cash from financing activities | 2,885 | 3,245 | 3,798 | ||||
FCF | (321) | (552) | (1,609) | ||||
Balance | |||||||
Cash | 1,028 | 714 | 1,579 | ||||
Long term investments | |||||||
Excess cash | 1,028 | 714 | 1,579 | ||||
Stockholders' equity | (1,461) | (607) | (204) | ||||
Invested Capital | 3,599 | 2,571 | 2,346 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 116,555 | 107,144 | 94,910 | ||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (321) | (678) | (1,347) | ||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |