XTSXFDI
Market cap10mUSD
Jan 02, Last price
0.54CAD
1D
1.89%
1Q
28.57%
Jan 2017
-14.29%
IPO
3.85%
Name
Findev Inc
Chart & Performance
P/E
7.75
P/S
4.52
EPS
0.07
Div Yield, %
5.56%
Shrs. gr., 5y
17.39%
Rev. gr., 5y
21.55%
Revenues
3m
+52.29%
Net income
2m
+79.57%
CFO
856k
-58.04%
Dividend
Mar 30, 20200.0075 CAD/sh
Earnings
Apr 17, 2025
Profile
Findev Inc., real estate finance company, provides real estate financing secured by investment properties and real estate developments in Canada. It targets real estate projects that include condominiums, purpose-built rentals, townhouses, low-rise/subdivisions, and retail developments. The company was formerly known as TransGaming Inc. and changed its name to Findev Inc. in October 2016. Findev Inc. is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑05 | 2015‑05 | |
| Income | ||||||||||
Revenues | 3,421 52.29% | 2,246 6.73% | ||||||||
Cost of revenue | 306 | 279 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,115 | 1,967 | ||||||||
NOPBT Margin | 91.06% | 87.57% | ||||||||
Operating Taxes | 976 | 542 | ||||||||
Tax Rate | 31.34% | 27.57% | ||||||||
NOPAT | 2,139 | 1,424 | ||||||||
Net income | 1,996 79.57% | 1,112 -73.96% | ||||||||
Dividends | (859) | (634) | ||||||||
Dividend yield | 7.89% | 5.40% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 222 | |||||||||
Other long-term liabilities | ||||||||||
Net debt | (282) | (211) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 856 | 2,039 | ||||||||
CAPEX | ||||||||||
Cash from investing activities | (1,401) | |||||||||
Cash from financing activities | (859) | (634) | ||||||||
FCF | 98 | 31 | ||||||||
| Balance | ||||||||||
Cash | 282 | 211 | ||||||||
Long term investments | ||||||||||
Excess cash | 111 | 99 | ||||||||
Stockholders' equity | 12,142 | 42,669 | ||||||||
Invested Capital | 24,677 | 17,270 | ||||||||
ROIC | 10.20% | 8.07% | ||||||||
ROCE | 12.56% | 11.32% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 28,647 | 28,647 | ||||||||
Price | 0.38 -7.32% | 0.41 -12.77% | ||||||||
Market cap | 10,886 -7.32% | 11,745 -12.77% | ||||||||
EV | 10,604 | 11,323 | ||||||||
EBITDA | 3,115 | 1,967 | ||||||||
EV/EBITDA | 3.40 | 5.76 | ||||||||
Interest | 935 | |||||||||
Interest/NOPBT | 0.05% | |||||||||