XTSXEOX
Market cap6mUSD
Jan 31, Last price
0.03CAD
Name
Euromax Resources Ltd
Chart & Performance
Profile
Euromax Resources Ltd. engages in the exploration and development of mineral right interests in Macedonia. The company primarily explores for copper and gold deposits. Its flagship project is the Ilovica-Shtuka gold-copper project, which is located in Southeast Macedonia with annual production of approximately 83 kilo ounces of gold. The company was formerly known as Omax Resources Ltd. and changed its name to Euromax Resources Ltd. in 2004. Euromax Resources Ltd. was incorporated in 1990 and is based in Skopje, North Macedonia.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 3,296 | 2,428 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,296) | (2,428) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 3,051 | 2,786 | |||||||
Tax Rate | |||||||||
NOPAT | (6,347) | (5,214) | |||||||
Net income | (10,975) 20.08% | (9,140) 23.10% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,196 | ||||||||
BB yield | -5.07% | ||||||||
Debt | |||||||||
Debt current | 27,862 | 23,674 | |||||||
Long-term debt | 230 | 232 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 28,068 | 23,568 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,587) | (3,151) | |||||||
CAPEX | (2) | ||||||||
Cash from investing activities | 7 | ||||||||
Cash from financing activities | 1,369 | 890 | |||||||
FCF | (3,645) | (713) | |||||||
Balance | |||||||||
Cash | 24 | 338 | |||||||
Long term investments | |||||||||
Excess cash | 24 | 338 | |||||||
Stockholders' equity | (10,177) | (3,205) | |||||||
Invested Capital | 29,196 | 24,926 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 337,159 | 337,159 | |||||||
Price | 0.09 28.57% | 0.07 -41.67% | |||||||
Market cap | 30,344 28.57% | 23,601 -40.75% | |||||||
EV | 58,412 | 47,169 | |||||||
EBITDA | (3,251) | (2,352) | |||||||
EV/EBITDA | |||||||||
Interest | 3,051 | 2,763 | |||||||
Interest/NOPBT |