XTSXELC
Market cap5mUSD
Dec 30, Last price
0.30CAD
1D
0.00%
1Q
-16.67%
Jan 2017
-21.05%
Name
Elysee Development Corp
Chart & Performance
Profile
Elysee Development Corp. operates as an investment and venture capital firm that makes growth capital investments. The firm makes investments, with a focus on the natural resource sector. Its investment portfolio consists of equity investments in small and medium sized public companies, with a focus on precious and specialty metals; and investments in convertible debentures of mining companies. The company was formerly known as Alberta Star Development Corp. and changed its name to Elysee Development Corp. in July 2015. Elysee Development Corp. was incorporated in 1996 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | (3,493) -417.87% | 1,099 -75.18% | |||||||
Cost of revenue | 414 | 774 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,907) | 325 | |||||||
NOPBT Margin | 111.84% | 29.56% | |||||||
Operating Taxes | (2,324) | ||||||||
Tax Rate | |||||||||
NOPAT | (3,907) | 2,649 | |||||||
Net income | (4,034) 73.29% | (2,328) -6,282.30% | |||||||
Dividends | (285) | (568) | |||||||
Dividend yield | 2.84% | 3.77% | |||||||
Proceeds from repurchase of equity | (89) | 12 | |||||||
BB yield | 0.89% | -0.08% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | 62 | 141 | |||||||
Other long-term liabilities | |||||||||
Net debt | (11,132) | (15,185) | |||||||
Cash flow | |||||||||
Cash from operating activities | 5 | (284) | |||||||
CAPEX | |||||||||
Cash from investing activities | (63) | ||||||||
Cash from financing activities | (280) | (556) | |||||||
FCF | (3,721) | 3,050 | |||||||
Balance | |||||||||
Cash | 8,902 | 11,416 | |||||||
Long term investments | 2,229 | 3,768 | |||||||
Excess cash | 11,306 | 15,130 | |||||||
Stockholders' equity | (11,805) | 5,188 | |||||||
Invested Capital | 22,963 | 10,209 | |||||||
ROIC | 25.02% | ||||||||
ROCE | 2.11% | ||||||||
EV | |||||||||
Common stock shares outstanding | 28,598 | 28,453 | |||||||
Price | 0.35 -33.96% | 0.53 -33.75% | |||||||
Market cap | 10,009 -33.63% | 15,080 -33.82% | |||||||
EV | (10,025) | (11,707) | |||||||
EBITDA | (3,907) | 325 | |||||||
EV/EBITDA | 2.57 | ||||||||
Interest | 4 | 4 | |||||||
Interest/NOPBT | 1.32% |