XTSXEAM
Market cap17mUSD
Dec 27, Last price
0.12CAD
1Q
-48.89%
Jan 2017
-39.47%
IPO
-42.50%
Name
East Africa Metals Inc
Chart & Performance
Profile
East Africa Metals Inc., a mineral exploration company, focuses on the identification, acquisition, exploration, development, and sale of base and precious mineral resource properties in the Federal Democratic Republic of Ethiopia and the United Republic of Tanzania. The company primarily explores for gold, copper, silver, and zinc deposits. Its principal assets and interests include a 70% interest in the Harvest property, as well as 100% interest in the Adyabo project that comprises two exploration licenses covering 195 square kilometers situated in the Arabian Nubian Shield in northern Ethiopia; and an interest in the Handeni property comprising two mining licenses covering 9.9 square kilometers, and contiguous mineral tenures totaling approximately 83.5 square kilometers located in northeastern Tanzania. The company was incorporated in 2012 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑03 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,370 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,370) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | 29 | (13) | |||||||
Tax Rate | |||||||||
NOPAT | (29) | (2,357) | |||||||
Net income | (2,354) | (3,132) 17.39% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,466 | ||||||||
BB yield | -5.74% | ||||||||
Debt | |||||||||
Debt current | 300 | 520 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (489) | (2,213) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,887) | (3,527) | |||||||
CAPEX | |||||||||
Cash from investing activities | 2,431 | ||||||||
Cash from financing activities | 3,193 | ||||||||
FCF | (1,220) | ||||||||
Balance | |||||||||
Cash | 347 | 2,235 | |||||||
Long term investments | 441 | 499 | |||||||
Excess cash | 789 | 2,733 | |||||||
Stockholders' equity | (133,055) | (131,544) | |||||||
Invested Capital | 151,710 | 152,073 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 204,280 | 201,309 | |||||||
Price | 0.14 | 0.30 36.36% | |||||||
Market cap | 28,599 | 60,393 51.48% | |||||||
EV | 31,676 | 61,555 | |||||||
EBITDA | (2,296) | ||||||||
EV/EBITDA | |||||||||
Interest | 62 | 59 | |||||||
Interest/NOPBT |