XTSX
DMGI
Market cap48mUSD
Jul 25, Last price
0.33CAD
1D
-1.49%
1Q
26.92%
IPO
-80.12%
Name
Dmg Blockchain Solutions Inc
Chart & Performance
Profile
DMG Blockchain Solutions Inc. operates as a blockchain and cryptocurrency company in Canada. The company manages, operates, and develops digital solutions to monetize the blockchain ecosystem. It also offers transaction verification; co-location hosting; data center optimization; and high-performance computing services. In addition, the company provides infrastructure consulting in various fields, including location and power infrastructure review, air flow and cooling contact, high and low voltage power design and engineering, and facility power distribution design and engineering. Further, the company develops and licenses proprietary blockchain and cryptocurrency software, comprising Mining Pool, an audited mining pool; WalletScore, a blockchain audit and analytics platform; Mine Manager, an optimization software for mining facilities; Blockseer Intelligence, an analytics tool that enables the tracking of cryptocurrency on Bitcoin and Ethereum blockchains; Blockseer Breeze, an enterprise-grade custody solution to securely manage digital assets; and BlockSeer Freeze, a software product that watches BTC wallets and provides early notification of transactions on the blockchain network. Additionally, it offers forensic services. The company was incorporated in 2011 and is headquartered in Grand Forks, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 33,900 21.33% | 27,941 -35.38% | 43,236 323.12% | ||||||
Cost of revenue | 10,484 | 24,120 | 8,870 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 23,416 | 3,821 | 34,366 | ||||||
NOPBT Margin | 69.07% | 13.67% | 79.48% | ||||||
Operating Taxes | 20 | ||||||||
Tax Rate | 0.06% | ||||||||
NOPAT | 23,416 | 3,821 | 34,346 | ||||||
Net income | (5,230) -68.23% | (16,462) -3.03% | (16,975) 77.76% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 183 | 99 | |||||||
BB yield | -0.40% | -0.25% | |||||||
Debt | |||||||||
Debt current | 13,972 | 1,323 | 423 | ||||||
Long-term debt | 147 | 133 | 317 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 12,078 | (766) | (983) | ||||||
Cash flow | |||||||||
Cash from operating activities | 8,211 | 4,867 | 15,186 | ||||||
CAPEX | (20,416) | (5,143) | (37,503) | ||||||
Cash from investing activities | (21,199) | (5,304) | (33,500) | ||||||
Cash from financing activities | 12,877 | 980 | (126) | ||||||
FCF | 1,798 | 6,267 | 20,824 | ||||||
Balance | |||||||||
Cash | 1,996 | 2,177 | 1,649 | ||||||
Long term investments | 45 | 45 | 75 | ||||||
Excess cash | 346 | 825 | |||||||
Stockholders' equity | 38,809 | 76,980 | 91,428 | ||||||
Invested Capital | 98,340 | 77,520 | 91,673 | ||||||
ROIC | 26.63% | 4.52% | 39.92% | ||||||
ROCE | 23.73% | 4.88% | 37.49% | ||||||
EV | |||||||||
Common stock shares outstanding | 169,226 | 167,710 | 167,180 | ||||||
Price | 0.49 79.63% | 0.27 12.50% | 0.24 -73.91% | ||||||
Market cap | 82,075 81.25% | 45,282 12.86% | 40,123 -67.97% | ||||||
EV | 94,153 | 44,516 | 39,140 | ||||||
EBITDA | 42,362 | 25,723 | 54,191 | ||||||
EV/EBITDA | 2.22 | 1.73 | 0.72 | ||||||
Interest | 777 | 163 | 19 | ||||||
Interest/NOPBT | 3.32% | 4.27% | 0.06% |