Loading...
XTSX
DMGI
Market cap48mUSD
Jul 25, Last price  
0.33CAD
1D
-1.49%
1Q
26.92%
IPO
-80.12%
Name

Dmg Blockchain Solutions Inc

Chart & Performance

D1W1MN
P/E
P/S
1.98
EPS
Div Yield, %
Shrs. gr., 5y
6.79%
Rev. gr., 5y
27.39%
Revenues
34m
+21.33%
00000011,466,44310,102,7657,403,50010,218,50043,236,15227,940,99533,900,083
Net income
-5m
L-68.23%
-21,508-52,214-47,701-197,574-27,779-24,245-18,700,257-6,691,583-2,582,405-9,549,680-16,975,396-16,461,728-5,229,562
CFO
8m
+68.70%
-8-49,389-34,853-164,143-6,378-2,486-7,951,353-5,846,3641,367,747-29,833,99915,185,6834,866,9758,210,531

Profile

DMG Blockchain Solutions Inc. operates as a blockchain and cryptocurrency company in Canada. The company manages, operates, and develops digital solutions to monetize the blockchain ecosystem. It also offers transaction verification; co-location hosting; data center optimization; and high-performance computing services. In addition, the company provides infrastructure consulting in various fields, including location and power infrastructure review, air flow and cooling contact, high and low voltage power design and engineering, and facility power distribution design and engineering. Further, the company develops and licenses proprietary blockchain and cryptocurrency software, comprising Mining Pool, an audited mining pool; WalletScore, a blockchain audit and analytics platform; Mine Manager, an optimization software for mining facilities; Blockseer Intelligence, an analytics tool that enables the tracking of cryptocurrency on Bitcoin and Ethereum blockchains; Blockseer Breeze, an enterprise-grade custody solution to securely manage digital assets; and BlockSeer Freeze, a software product that watches BTC wallets and provides early notification of transactions on the blockchain network. Additionally, it offers forensic services. The company was incorporated in 2011 and is headquartered in Grand Forks, Canada.
IPO date
Jun 28, 2012
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑032016‑03
Income
Revenues
33,900
21.33%
27,941
-35.38%
43,236
323.12%
Cost of revenue
10,484
24,120
8,870
Unusual Expense (Income)
NOPBT
23,416
3,821
34,366
NOPBT Margin
69.07%
13.67%
79.48%
Operating Taxes
20
Tax Rate
0.06%
NOPAT
23,416
3,821
34,346
Net income
(5,230)
-68.23%
(16,462)
-3.03%
(16,975)
77.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
183
99
BB yield
-0.40%
-0.25%
Debt
Debt current
13,972
1,323
423
Long-term debt
147
133
317
Deferred revenue
Other long-term liabilities
Net debt
12,078
(766)
(983)
Cash flow
Cash from operating activities
8,211
4,867
15,186
CAPEX
(20,416)
(5,143)
(37,503)
Cash from investing activities
(21,199)
(5,304)
(33,500)
Cash from financing activities
12,877
980
(126)
FCF
1,798
6,267
20,824
Balance
Cash
1,996
2,177
1,649
Long term investments
45
45
75
Excess cash
346
825
Stockholders' equity
38,809
76,980
91,428
Invested Capital
98,340
77,520
91,673
ROIC
26.63%
4.52%
39.92%
ROCE
23.73%
4.88%
37.49%
EV
Common stock shares outstanding
169,226
167,710
167,180
Price
0.49
79.63%
0.27
12.50%
0.24
-73.91%
Market cap
82,075
81.25%
45,282
12.86%
40,123
-67.97%
EV
94,153
44,516
39,140
EBITDA
42,362
25,723
54,191
EV/EBITDA
2.22
1.73
0.72
Interest
777
163
19
Interest/NOPBT
3.32%
4.27%
0.06%