Loading...
XTSXDEF
Market cap38mUSD
Dec 24, Last price  
0.20CAD
1D
5.26%
1Q
-24.53%
Jan 2017
-47.37%
IPO
-60.00%
Name

Defiance Silver Corp

Chart & Performance

D1W1MN
XTSX:DEF chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.68%
Rev. gr., 5y
%
Revenues
0k
8263,4062,5062,7810000000000000
Net income
-2m
L-5.51%
-42,146-39,586-201,817-317,042-1,220,670-890,654-2,227,348-835,480-650,501-616,580-863,295-1,409,173-1,253,334-2,938,042-3,857,581-2,486,528-2,349,580
CFO
-2m
L-24.94%
-29,611-41,517-100,428-177,997-463,211-728,491-488,509-750,845-506,040-446,314-726,853-1,049,926-1,316,370-2,958,057-2,874,125-2,456,292-1,843,727

Profile

Defiance Silver Corp., an exploration stage company, engages in the acquisition, exploration, evaluation, and development of mineral properties primarily in Mexico. It primarily explores for gold, copper, and silver deposits. The company's flagship project is San Acacio Silver project located in Mexico. The company was formerly known as Defiance Capital Corp. and changed its name to Defiance Silver Corp. in June 2011. Defiance Silver Corp. was incorporated in 2007 and is based in Vancouver, Canada.
URL
https://www.defiancesilver.com/
IPO date
May 22, 2008
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
2,390
2,882
Unusual Expense (Income)
NOPBT
(2,390)
(2,882)
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
(2,390)
(2,882)
Net income
(2,350)
-5.51%
(2,487)
-35.54%
(3,858)
31.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,541
1,856
411
BB yield
-5.22%
-5.10%
-0.78%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(307)
(4,610)
(11,828)
Cash flow
Cash from operating activities
(1,844)
(2,456)
(2,874)
CAPEX
(529)
(6,618)
(6,586)
Cash from investing activities
(5,385)
(6,618)
(6,586)
Cash from financing activities
2,541
1,856
411
FCF
(4,320)
(8,795)
(9,876)
Balance
Cash
266
4,564
11,783
Long term investments
41
46
45
Excess cash
307
4,610
11,828
Stockholders' equity
34,618
40,600
40,118
Invested Capital
41,102
35,990
28,290
ROIC
ROCE
EV
Common stock shares outstanding
237,652
227,600
220,555
Price
0.21
28.13%
0.16
-33.33%
0.24
-66.67%
Market cap
48,719
33.78%
36,416
-31.20%
52,933
-60.58%
EV
48,411
31,806
41,105
EBITDA
(2,390)
(2,882)
EV/EBITDA
Interest
Interest/NOPBT