Loading...
XTSXDEAL
Market cap2mUSD
Dec 20, Last price  
0.01CAD
1D
0.00%
1Q
-60.00%
Jan 2017
-98.48%
Name

Playgon Games Inc

Chart & Performance

D1W1MN
XTSX:DEAL chart
P/E
—
P/S
2.26
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
37.54%
Rev. gr., 5y
68.92%
Revenues
1m
+53.51%
000000046,01118,78915,66218,8396,338045,929106,88950,7890159,705957,7451,470,224
Net income
-17m
L-2.75%
-66,109-77,280-206,068-34,744-7,187,689-55,283-64,851-58,671-106,506-160,824-220,933-115,683-846,540-2,235,549-7,916,693-2,265,485-6,522,382-15,006,885-16,977,331-16,511,132
CFO
-11m
L+1.50%
-86,995-71,529-52,494-34,614-75,059-53,223-56,104-120,132-83,247-53,086-105,049-75,303-863,309-1,715,645-4,051,645-1,728,423-3,816,873-11,212,286-11,187,931-11,356,157
Earnings
Apr 30, 2025

Profile

Playgon Games Inc. engages in the development and licensing of digital content for the iGaming market. The company offers daily fantasy sports (DFS) software and network, which is licensed to customers to offer a customized and branded DFS product to their end users. It also provides a multi-tenant gateway that allows online operators to offer their customers iGaming software solutions. In addition, the company focuses on developing digital content for the iGaming market. It offers its solutions for online casinos, sportsbook operators, land-based operators, media groups, and big database companies. The company was formerly known as Global Daily Fantasy Sports Inc. and changed its name to Playgon Games Inc. in July 2020. Playgon Games Inc. was incorporated in 1985 and is based in Vancouver, Canada.
URL
https://www.playgon.com/
IPO date
Aug 20, 2001
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,470
53.51%
958
499.70%
160
 
Cost of revenue
15,649
23,220
18,734
Unusual Expense (Income)
NOPBT
(14,179)
(22,262)
(18,574)
NOPBT Margin
Operating Taxes
(446)
154
163
Tax Rate
NOPAT
(13,733)
(22,416)
(18,737)
Net income
(16,511)
-2.75%
(16,977)
13.13%
(15,007)
130.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
10,491
BB yield
-14.05%
Debt
Debt current
6,432
6,011
589
Long-term debt
9,793
1,123
1,329
Deferred revenue
Other long-term liabilities
Net debt
16,016
6,927
(4,012)
Cash flow
Cash from operating activities
(11,356)
(11,188)
(11,212)
CAPEX
(126)
(30)
(481)
Cash from investing activities
(126)
(30)
(481)
Cash from financing activities
11,501
5,519
16,862
FCF
(12,450)
(18,809)
(20,246)
Balance
Cash
208
207
5,930
Long term investments
Excess cash
135
159
5,922
Stockholders' equity
(15,365)
(2,421)
13,787
Invested Capital
16,004
6,806
9,073
ROIC
ROCE
EV
Common stock shares outstanding
254,269
253,331
213,392
Price
0.04
-42.86%
0.07
-80.00%
0.35
-30.00%
Market cap
10,171
-42.65%
17,733
-76.26%
74,687
14.58%
EV
26,187
24,660
70,675
EBITDA
(11,180)
(18,922)
(15,457)
EV/EBITDA
Interest
1,744
255
163
Interest/NOPBT