Loading...
XTSXDE
Market cap81mUSD
Dec 24, Last price  
5.95CAD
1D
1.02%
1Q
-2.62%
IPO
44.42%
Name

Decisive Dividend Corp

Chart & Performance

D1W1MN
XTSX:DE chart
P/E
14.05
P/S
0.87
EPS
0.42
Div Yield, %
4.46%
Shrs. gr., 5y
14.81%
Rev. gr., 5y
28.84%
Revenues
135m
+36.81%
0013,301,33517,512,70923,450,82437,993,00047,390,00048,457,00062,491,00098,587,000134,881,000
Net income
8m
+104.04%
-187,111-302,612388,615-463,214508,837550,000759,000-736,0002,282,0004,084,0008,333,000
CFO
16m
+87.36%
-53,995-209,535214,2472,509,5062,754,290965,0003,979,00010,746,0003,747,0008,427,00015,789,000
Dividend
Sep 27, 20240.045 CAD/sh
Earnings
Mar 18, 2025

Profile

Decisive Dividend Corporation, through its subsidiaries, manufactures and sells wood and gas burning stoves, and fireplace inserts in Canada, the United States, and New Zealand. It operates in two segments, Finished Product and Component Manufacturing. The company also designs, manufactures, and markets air blast sprayers for use in agricultural industry under the Turbo Mist brand; and wastewater evaporator systems that are used in mining, oil and gas, and waste management industries. In addition, it produces and distributes wear parts and valves, including diverter valves, apron feeder pans, ball mill liners and grates, rotors, bull gears, pinion gears, hammers, blow bars, grizzly panels, wobbler bars, jaw plates, bowl liners and mantles, gyratory crusher parts, and various kiln parts and cooler grates for the mining, aggregate and cement industries. Further, the company offers professional manufacturing, machine work, assembly, and testing services for various industries. Additionally, the company offers truck and automotive components, fuel-hydraulic fluid tanks, j-brackets and straps, bumpers, truck chassis components, cab panels, architectural components, tool and battery boxes, and steel under-decking products for the commercial vehicle, forestry, agriculture, marine, environmental, mining, and oil and gas sectors; and distributes fast fuel filling valve systems. Decisive Dividend Corporation was incorporated in 2012 and is headquartered in Kelowna, Canada.
URL
https://decisivedividend.com/
IPO date
Sep 23, 2013
Employees
285
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
134,881
36.81%
98,587
57.76%
62,491
28.96%
Cost of revenue
114,201
88,047
55,963
Unusual Expense (Income)
NOPBT
20,680
10,540
6,528
NOPBT Margin
15.33%
10.69%
10.45%
Operating Taxes
3,417
1,603
658
Tax Rate
16.52%
15.21%
10.08%
NOPAT
17,263
8,937
5,870
Net income
8,333
104.04%
4,084
78.97%
2,282
-410.05%
Dividends
(5,219)
(3,602)
(1,891)
Dividend yield
3.53%
5.16%
3.73%
Proceeds from repurchase of equity
15,756
8,338
559
BB yield
-10.67%
-11.94%
-1.10%
Debt
Debt current
1,917
1,279
1,128
Long-term debt
64,758
44,066
26,784
Deferred revenue
(6,018)
(2,822)
Other long-term liabilities
6,018
2,822
Net debt
62,625
40,611
25,769
Cash flow
Cash from operating activities
15,789
8,427
3,747
CAPEX
(3,918)
(2,140)
(1,844)
Cash from investing activities
(33,822)
(17,197)
(1,753)
Cash from financing activities
17,255
11,063
(2,821)
FCF
(1,644)
1,488
1,982
Balance
Cash
4,050
4,734
2,143
Long term investments
Excess cash
Stockholders' equity
83,791
33,102
20,940
Invested Capital
113,719
71,250
46,484
ROIC
18.67%
15.18%
12.96%
ROCE
16.71%
13.64%
13.24%
EV
Common stock shares outstanding
18,531
13,912
12,560
Price
7.97
58.76%
5.02
24.26%
4.04
81.98%
Market cap
147,692
111.48%
69,838
37.63%
50,742
97.14%
EV
210,317
110,449
76,511
EBITDA
28,575
15,424
10,194
EV/EBITDA
7.36
7.16
7.51
Interest
3,795
2,524
2,079
Interest/NOPBT
18.35%
23.95%
31.85%