XTSXDAU
Market cap9mUSD
Dec 23, Last price
0.06CAD
1D
0.00%
1Q
-21.43%
Name
Desert Gold Ventures Inc
Chart & Performance
Profile
Desert Gold Ventures Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral resource properties in Mali and Rwanda. The company primarily explores for gold ores. Its flagship project is the Senegal Mali Shear Zone project that consists of a total of ten contiguous tenements covering an area of 410 square kilometers located in Western Mali. Desert Gold Ventures Inc. was incorporated in 2003 and is headquartered in Surrey, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 976 | 822 | 798 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (976) | (822) | (798) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 19 | (72) | ||||||||
Tax Rate | ||||||||||
NOPAT | (976) | (841) | (726) | |||||||
Net income | (985) -64.80% | (2,798) -33.11% | (4,183) 53.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 213 | 2,714 | 1,267 | |||||||
BB yield | -3.34% | -28.39% | -6.55% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (280) | (1,276) | (1,314) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,227) | (2,685) | (4,000) | |||||||
CAPEX | (14) | |||||||||
Cash from investing activities | 69 | (14) | ||||||||
Cash from financing activities | 213 | 2,714 | 1,267 | |||||||
FCF | (973) | (837) | (720) | |||||||
Balance | ||||||||||
Cash | 280 | 1,276 | 1,314 | |||||||
Long term investments | ||||||||||
Excess cash | 280 | 1,276 | 1,314 | |||||||
Stockholders' equity | 175 | 842 | 1,037 | |||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 159,466 | 159,330 | 138,191 | |||||||
Price | 0.04 -33.33% | 0.06 -57.14% | 0.14 -26.32% | |||||||
Market cap | 6,379 -33.28% | 9,560 -50.59% | 19,347 -10.30% | |||||||
EV | 6,099 | 8,284 | 18,033 | |||||||
EBITDA | (973) | (818) | (793) | |||||||
EV/EBITDA | ||||||||||
Interest | 19 | |||||||||
Interest/NOPBT |