XTSXDAN
Market cap23mUSD
Jan 08, Last price
0.17CAD
1D
0.00%
1Q
-23.26%
Jan 2017
-79.38%
Name
Arianne Phosphate Inc
Chart & Performance
Profile
Arianne Phosphate Inc. engages in the acquisition and exploration of mining properties in Canada. It primarily focuses on developing Lac à Paul phosphate rock project located in the Saguenay-Lac St-Jean area, Quebec. The company was formerly known as Arianne Resources Inc. and changed its name to Arianne Phosphate Inc. in June 2013. Arianne Phosphate Inc. was founded in 1997 and is headquartered in Chicoutimi, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 630 | 1,842 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (630) | (1,842) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (171) | 131 | |||||||
Tax Rate | |||||||||
NOPAT | (459) | (1,973) | |||||||
Net income | (699) -92.32% | (9,101) 3.07% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 536 | 207 | |||||||
BB yield | -1.06% | -0.30% | |||||||
Debt | |||||||||
Debt current | 1,864 | 1,769 | |||||||
Long-term debt | 22,534 | 24,179 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 20,959 | 22,494 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,513) | (1,377) | |||||||
CAPEX | (251) | (535) | |||||||
Cash from investing activities | 2,099 | (535) | |||||||
Cash from financing activities | (596) | 139 | |||||||
FCF | (1,009) | (2,431) | |||||||
Balance | |||||||||
Cash | 3,246 | 3,243 | |||||||
Long term investments | 194 | 211 | |||||||
Excess cash | 3,439 | 3,454 | |||||||
Stockholders' equity | 20,625 | 19,850 | |||||||
Invested Capital | 59,397 | 58,963 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 194,757 | 188,872 | |||||||
Price | 0.26 -27.78% | 0.36 -21.74% | |||||||
Market cap | 50,637 -25.53% | 67,994 -12.00% | |||||||
EV | 71,596 | 90,488 | |||||||
EBITDA | (536) | (1,700) | |||||||
EV/EBITDA | |||||||||
Interest | 1,506 | 7,409 | |||||||
Interest/NOPBT |