XTSXCUU
Market cap94mUSD
Dec 24, Last price
0.24CAD
1D
0.00%
1Q
-18.64%
Jan 2017
84.62%
Name
Copper Fox Metals Inc
Chart & Performance
Profile
Copper Fox Metals Inc., a resource company, engages in the exploration and development of copper mineral properties in Canada and the United States. The company's principal asset is the Schaft Creek copper-gold-molybdenum-silver project located in northwestern British Columbia. It also holds interest in the Eaglehead porphyry copper project located in northern British Columbia. The company was incorporated in 2004 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,131 | 1,022 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,131) | (1,022) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (60) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,131) | (962) | |||||||
Net income | (1,115) -13.67% | (1,291) 49.90% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,877 | 32 | |||||||
BB yield | -4.46% | -0.03% | |||||||
Debt | |||||||||
Debt current | 335 | 278 | |||||||
Long-term debt | 241 | 594 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 421 | 421 | |||||||
Net debt | (1,099) | 449 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,000) | (1,084) | |||||||
CAPEX | (17) | (1,313) | |||||||
Cash from investing activities | (1,285) | (1,313) | |||||||
Cash from financing activities | 3,514 | (137) | |||||||
FCF | (2,813) | (3,768) | |||||||
Balance | |||||||||
Cash | 1,369 | 132 | |||||||
Long term investments | 307 | 290 | |||||||
Excess cash | 1,675 | 422 | |||||||
Stockholders' equity | 82,213 | 60,120 | |||||||
Invested Capital | 81,408 | 79,854 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 543,614 | 524,186 | |||||||
Price | 0.16 -11.11% | 0.18 -35.71% | |||||||
Market cap | 86,978 -7.82% | 94,354 -33.73% | |||||||
EV | 85,879 | 94,803 | |||||||
EBITDA | (1,114) | (1,008) | |||||||
EV/EBITDA | |||||||||
Interest | 5 | ||||||||
Interest/NOPBT |