Loading...
XTSX
CUSN
Market cap147mUSD
Jul 09, Last price  
0.15CAD
1D
-3.23%
1Q
20.00%
Jan 2017
0.00%
Name

Cornish Metals Inc

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
43.89%
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L-63.99%
-3,122,7477,357,265-620,129-7,474,632458,374-1,243,369-1,863,777-11,888,403-2,934,650-47,493-1,097,514-1,170,538-2,233,051325,976-4,781,658-1,900,193-2,930,799-1,218,257-2,960,896-1,066,120
CFO
-4m
-456,442-713,742-1,236,843-334,081-274,554-533,753-897,120-650,345-148,758-92,654-434,055-1,023,541-1,822,608-1,943,934-1,360,091-1,264,568-3,085,862-3,607,0080-4,458,250
Earnings
Aug 13, 2025

Profile

Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in North America and the United Kingdom. The company primarily explores for tin, tungsten, nickel, lithium, copper, and cobalt deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom; and the United Downs exploration project located within the historic Gwennap copper and tin mining district in Cornwall, the United Kingdom. It also holds interest in Nickel King project located in the Northwest Territories in Canada; and Sleitat project located in Alaska. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. Cornish Metals Inc. was incorporated in 2004 and is based in Vancouver, Canada.
URL
https://cornishmetals.com/
IPO date
Dec 10, 1982
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
Cost of revenue
8,734
5,207
3,161
Unusual Expense (Income)
NOPBT
(8,734)
(5,207)
(3,161)
NOPBT Margin
Operating Taxes
1,827
189
16
Tax Rate
NOPAT
(10,560)
(5,396)
(3,177)
Net income
(1,066)
-12.49%
(2,961)
1.03%
(1,218)
-58.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
65,136
BB yield
-87.85%
Debt
Debt current
13,457
642
642
Long-term debt
642
642
Deferred revenue
Other long-term liabilities
9,869
9,064
9,150
Net debt
993
(28,456)
(58,213)
Cash flow
Cash from operating activities
(4,458)
(3,607)
CAPEX
(29,305)
(10,307)
Cash from investing activities
(24,944)
(10,318)
Cash from financing activities
12,037
61,657
FCF
(75,657)
(52,025)
(18,777)
Balance
Cash
12,464
28,457
58,214
Long term investments
Excess cash
12,464
28,457
58,214
Stockholders' equity
92,577
88,084
88,051
Invested Capital
106,802
70,700
41,381
ROIC
ROCE
EV
Common stock shares outstanding
535,270
535,269
456,262
Price
0.09
-46.46%
0.10
-60.20%
0.16
-33.67%
Market cap
46,568
-37.19%
52,189
-20.40%
74,143
13.09%
EV
47,562
23,733
15,930
EBITDA
(8,734)
(5,207)
(3,160)
EV/EBITDA
Interest
1,829
Interest/NOPBT