XTSXCRE
Market cap56mUSD
Dec 24, Last price
0.37CAD
1D
-2.63%
1Q
-3.90%
Jan 2017
-27.45%
IPO
94.74%
Name
Critical Elements Lithium Corp
Chart & Performance
Profile
Critical Elements Lithium Corporation engages in the acquisition, exploration, and development of mining properties in Canada. The company explores for copper, zinc, gold, silver, nickel, lead, lithium, niobium, tantalum, and platinum group and rare earth elements. Its flagship project is the Rose Lithium-Tantalum project that consists of 473 claims covering a total area of 246.55 square kilometers located in the Eastmain greenstone belt. The company was formerly known as Critical Elements Corporation and changed its name to Critical Elements Lithium Corporation in June 2019. Critical Elements Lithium Corporation is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 5,873 | 3,647 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,873) | (3,647) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 193 | |||||||||
Tax Rate | ||||||||||
NOPAT | (5,873) | (3,840) | ||||||||
Net income | (3,253) -50.83% | (6,616) 432.73% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,508 | 30,016 | ||||||||
BB yield | -4.21% | -10.24% | ||||||||
Debt | ||||||||||
Debt current | 50 | 45 | 21 | |||||||
Long-term debt | 334 | (4,824) | 61 | |||||||
Deferred revenue | 3,300 | 2,627 | 2,486 | |||||||
Other long-term liabilities | (2,627) | |||||||||
Net debt | (20,512) | (39,832) | (31,751) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,055) | (5,189) | (6,011) | |||||||
CAPEX | (9,032) | (7,483) | (3,224) | |||||||
Cash from investing activities | (10,654) | (13,308) | (1,891) | |||||||
Cash from financing activities | 1,889 | 14,268 | 31,485 | |||||||
FCF | (10,415) | (14,736) | (7,866) | |||||||
Balance | ||||||||||
Cash | 20,896 | 30,843 | 31,833 | |||||||
Long term investments | 4,210 | |||||||||
Excess cash | 20,896 | 35,053 | 31,833 | |||||||
Stockholders' equity | 61,568 | 61,652 | 50,579 | |||||||
Invested Capital | 56,154 | 37,248 | 30,915 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 215,214 | 200,684 | ||||||||
Price | 0.41 -72.48% | 1.49 2.05% | 1.46 10.61% | |||||||
Market cap | 320,669 9.44% | 292,998 25.55% | ||||||||
EV | 280,837 | 261,247 | ||||||||
EBITDA | 70 | (5,812) | (3,624) | |||||||
EV/EBITDA | ||||||||||
Interest | 193 | |||||||||
Interest/NOPBT |