XTSXCMU
Market cap14mUSD
Jan 06, Last price
4.05CAD
1D
0.00%
1Q
-4.71%
Name
Comet Industries Ltd
Chart & Performance
Profile
Comet Industries Ltd. holds and manages real estate properties in British Columbia. It also acquires and holds mineral properties. The company holds a 40% working interest in the Iron Mask property with five crown granted mineral claims covering an area of approximately 76.9 hectares located in Kamloops, British Columbia. It also owns a 10% carried net profit interest in a contiguous block of mineral properties; and the surface land titles comprising the crown grants covering approximately 77.15 hectares located in Kamloops, British Columbia. In addition, the company holds and rents land and a commercial building located at the corner of Carrall and Powell Streets in the Gastown area of Vancouver, Canada. The company was incorporated in 1972 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 353 -42.10% | 609 43.53% | 425 36.99% | |||||||
Cost of revenue | 1,164 | 484 | 206 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (811) | 126 | 219 | |||||||
NOPBT Margin | 20.61% | 51.49% | ||||||||
Operating Taxes | 1,060 | 29 | 143 | |||||||
Tax Rate | 23.13% | 65.28% | ||||||||
NOPAT | (1,871) | 97 | 76 | |||||||
Net income | 8,150 -6,827.35% | (121) -133.63% | 360 -630.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 715 | 46 | ||||||||
Long-term debt | 692 | |||||||||
Deferred revenue | 1,235 | 884 | 910 | |||||||
Other long-term liabilities | (1,235) | (715) | (827) | |||||||
Net debt | (8,531) | (258) | (384) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (711) | (53) | (41) | |||||||
CAPEX | (18) | |||||||||
Cash from investing activities | 9,206 | 608 | ||||||||
Cash from financing activities | (695) | (43) | (52) | |||||||
FCF | (4,471) | 94 | 42 | |||||||
Balance | ||||||||||
Cash | 8,531 | 731 | 827 | |||||||
Long term investments | 242 | 296 | ||||||||
Excess cash | 8,513 | 943 | 1,101 | |||||||
Stockholders' equity | 1,502 | 1,605 | 1,613 | |||||||
Invested Capital | 8,531 | 1,394 | 1,462 | |||||||
ROIC | 6.76% | 4.53% | ||||||||
ROCE | 5.38% | 8.82% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,867 | 4,667 | 4,649 | |||||||
Price | 4.10 | 2.90 -3.33% | ||||||||
Market cap | 19,954 | 13,483 -3.33% | ||||||||
EV | 2,893 | 12,970 | ||||||||
EBITDA | (810) | 127 | 220 | |||||||
EV/EBITDA | 59.02 | |||||||||
Interest | 18 | 30 | 30 | |||||||
Interest/NOPBT | 24.25% | 13.87% |