XTSX
CMIL
Market cap1mUSD
Apr 07, Last price
0.04CAD
1D
14.29%
1Q
14.29%
Jan 2017
-84.00%
Name
Capella Minerals Ltd
Chart & Performance
Profile
Capella Minerals Limited, together with its subsidiaries, engages in the acquisition, exploration, and evaluation of mineral properties in Canada. It primarily explores for gold, copper, and lithium deposits, as well as for silver and zinc deposits. The company holds 100% interests in the Southern Gold Line project in Sweden; Hessjøgruva Project located in the northern Røros Mining District, Norway; Vaddas-Birtavarre Copper-Cobalt project in northern Norway; and Kjøli and Løkken Project in the Trøndelag County. It also holds interests in the Domain, Manitoba, and Savant Lake projects in Ontario, Canada; Aakenus-Katajavaara project in northern Finland; Perho project located in Southern Finland; and Sierra Blanca Gold-Silver Project in Santa Cruz, Argentina. The company was formerly known as New Dimension Resources Ltd. and changed its name to Capella Minerals Limited in November 2020. Capella Minerals Limited was incorporated in 2005 and is based in Mission, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 731 | 1,054 | 986 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (731) | (1,054) | (986) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 49 | (6) | (242) | |||||||
Tax Rate | ||||||||||
NOPAT | (780) | (1,047) | (744) | |||||||
Net income | (5,746) 295.45% | (1,453) -36.41% | (2,285) -247.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,253 | 1,614 | ||||||||
BB yield | -28.69% | -30.50% | ||||||||
Debt | ||||||||||
Debt current | 214 | 136 | 93 | |||||||
Long-term debt | 247 | 328 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (296) | 153 | (120) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (472) | (743) | (891) | |||||||
CAPEX | (103) | (70) | (1,460) | |||||||
Cash from investing activities | (939) | (853) | (88) | |||||||
Cash from financing activities | 1,391 | 1,534 | (30) | |||||||
FCF | 4,101 | (2,554) | (1,498) | |||||||
Balance | ||||||||||
Cash | 61 | 58 | 97 | |||||||
Long term investments | 449 | 172 | 444 | |||||||
Excess cash | 511 | 230 | 540 | |||||||
Stockholders' equity | 744 | 2,713 | 1,737 | |||||||
Invested Capital | 447 | 5,333 | 3,873 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 218,380 | 176,354 | 151,138 | |||||||
Price | 0.02 -33.33% | 0.03 -50.00% | 0.06 -45.45% | |||||||
Market cap | 4,368 -17.45% | 5,291 -41.66% | 9,068 -50.81% | |||||||
EV | 4,174 | 5,570 | 9,076 | |||||||
EBITDA | (731) | (1,053) | (986) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | 11 | 8 | |||||||
Interest/NOPBT |