XTSXCLV
Market cap2mUSD
, Last price
0.00CAD
Name
Canoe Mining Ventures Corp
Chart & Performance
Profile
Canoe Mining Ventures Corp. engages in the acquisition, exploration, evaluation, and development of gold resource properties in Northern Ontario, Canada. It holds a 100% interest in the Kerrs Gold Property consisting of 12 mining leasehold patents located in the Larder Lake Mining Division of Ontario. The company was incorporated in 2011 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 92 | 115 | 126 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (92) | (115) | (126) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (237) | |||||||||
Tax Rate | ||||||||||
NOPAT | (92) | (115) | 111 | |||||||
Net income | (27) | 14 -107.06% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 310 | 68 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 43 | 46 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (171) | (213) | (25) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (175) | (121) | (95) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (2) | |||||||||
Cash from financing activities | 310 | 68 | ||||||||
FCF | (89) | (198) | 47 | |||||||
Balance | ||||||||||
Cash | 171 | 256 | 71 | |||||||
Long term investments | ||||||||||
Excess cash | 171 | 256 | 71 | |||||||
Stockholders' equity | (1,086) | (605) | (1,000) | |||||||
Invested Capital | 1,374 | 886 | 950 | |||||||
ROIC | 15.04% | |||||||||
ROCE | 252.39% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 24,140 | 23,305 | 17,465 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (92) | (115) | (126) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |