XTSXCFY
Market cap28mUSD
, Last price
CAD
Name
CF Energy Corp
Chart & Performance
Profile
CF Energy Corp. operates as an integrated energy provider and natural gas distribution company in the People's Republic of China. The company operates through Gas Distribution Utility, Integrated Smart Energy, and Smart Mobility segments. It distributes natural gas to industrial, commercial, and residential users; offers natural gas pipeline installation and connection services; and operates two natural gas refueling stations in Sanya city, Hainan Province and Changsha city, Hunan Province that provide refueling services for vehicles, such as household cars, taxicabs, buses, and trucks. The company also transports natural gas through its 2.0 kilometers of pipeline; and develops the Haitang Bay integrated smart energy and the Meishan integrated district energy distribution projects, which uses various clean energy sources, including solar, hydro, electricity, and natural gas to supply cooling, heating, as well as hot water. In addition, it provides electric vehicle battery swap services; construction and warehousing; and charity services. The company was formerly known as Changfeng Energy Inc. and changed its name to CF Energy Corp. CF Energy Corp. was founded in 1995 and is headquartered in Markham, Canada.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 433,990 810.41% | 47,670 -12.69% | |||||||
Cost of revenue | 393,217 | 111,735 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 40,773 | (64,065) | |||||||
NOPBT Margin | 9.39% | ||||||||
Operating Taxes | 15,912 | 2,380 | |||||||
Tax Rate | 39.03% | ||||||||
NOPAT | 24,861 | (66,444) | |||||||
Net income | 699 -71.20% | 2,427 -27.16% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 140,116 | 13,039 | |||||||
Long-term debt | 411,240 | 55,384 | |||||||
Deferred revenue | 56,281 | 26,839 | |||||||
Other long-term liabilities | (26,169) | ||||||||
Net debt | 401,493 | 42,620 | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,559 | 5,596 | |||||||
CAPEX | (107,045) | (12,363) | |||||||
Cash from investing activities | (75,201) | (9,709) | |||||||
Cash from financing activities | 53,346 | 507 | |||||||
FCF | (791,850) | (58,603) | |||||||
Balance | |||||||||
Cash | 98,999 | 16,552 | |||||||
Long term investments | 50,864 | 9,252 | |||||||
Excess cash | 128,164 | 23,420 | |||||||
Stockholders' equity | 399,373 | 59,831 | |||||||
Invested Capital | 875,738 | 109,744 | |||||||
ROIC | 5.05% | ||||||||
ROCE | 4.03% | ||||||||
EV | |||||||||
Common stock shares outstanding | 66,853 | ||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 80,737 | (58,748) | |||||||
EV/EBITDA | |||||||||
Interest | 14,418 | 3,240 | |||||||
Interest/NOPBT | 35.36% |