XTSX
CBV
Market cap1mUSD
May 02, Last price
0.13CAD
1Q
-3.85%
Jan 2017
25.00%
Name
Cobra Venture Corp
Chart & Performance
Profile
Cobra Venture Corporation engages in the exploration and development of petroleum and natural gas properties in Canada. It holds interest in an oil well located in the Willesden Green area in Alberta; and the Gull Lake project in Saskatchewan. Cobra Venture Corporation was incorporated in 1998 and is headquartered in West Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 1,356 -28.59% | 1,898 19.40% | |||||||
Cost of revenue | 1,153 | 1,504 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 203 | 394 | |||||||
NOPBT Margin | 14.96% | 20.77% | |||||||
Operating Taxes | 21 | ||||||||
Tax Rate | 5.31% | ||||||||
NOPAT | 203 | 373 | |||||||
Net income | 146 -60.91% | 373 229.42% | |||||||
Dividends | (477) | ||||||||
Dividend yield | 16.12% | ||||||||
Proceeds from repurchase of equity | 68 | 17 | |||||||
BB yield | -0.58% | ||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 75 | 76 | |||||||
Net debt | (2,816) | (2,717) | |||||||
Cash flow | |||||||||
Cash from operating activities | 33 | 864 | |||||||
CAPEX | (72) | (168) | |||||||
Cash from investing activities | 3 | (204) | |||||||
Cash from financing activities | 68 | (460) | |||||||
FCF | 92 | 634 | |||||||
Balance | |||||||||
Cash | 2,466 | 2,367 | |||||||
Long term investments | 350 | 350 | |||||||
Excess cash | 2,748 | 2,622 | |||||||
Stockholders' equity | 3,458 | 3,245 | |||||||
Invested Capital | 785 | 698 | |||||||
ROIC | 27.34% | 45.37% | |||||||
ROCE | 5.74% | 11.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 16,432 | 16,440 | |||||||
Price | 0.18 | ||||||||
Market cap | 2,959 | ||||||||
EV | 242 | ||||||||
EBITDA | 311 | 632 | |||||||
EV/EBITDA | 0.38 | ||||||||
Interest | |||||||||
Interest/NOPBT |