XTSXCBR
Market cap30mUSD
Jan 09, Last price
0.22CAD
1D
2.33%
1Q
-33.33%
Jan 2017
-56.00%
IPO
-86.25%
Name
Cabral Gold Inc
Chart & Performance
Profile
Cabral Gold Inc., a junior resource company, engages in the identification, exploration, and development of mineral properties with a primary focus on gold properties located in Brazil. It principally holds 100% interests in the Cuiú Cuiú gold project covering an area of 41,576.08 hectares located in the Tapajos Region within the state of Para in northern Brazil. Cabral Gold Inc. is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 1,466 | 2,012 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (1,466) | (2,012) | |||||
NOPBT Margin | |||||||
Operating Taxes | 3 | ||||||
Tax Rate | |||||||
NOPAT | (1,466) | (2,012) | |||||
Net income | 1,125 -110.87% | (10,347) -7.66% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 2,790 | 3,756 | |||||
BB yield | -7.89% | -18.86% | |||||
Debt | |||||||
Debt current | 15 | 1,089 | |||||
Long-term debt | 39 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (3,881) | (276) | |||||
Cash flow | |||||||
Cash from operating activities | (5,097) | (7,673) | |||||
CAPEX | (344) | (715) | |||||
Cash from investing activities | (344) | (616) | |||||
Cash from financing activities | 7,978 | 4,735 | |||||
FCF | (1,412) | (2,273) | |||||
Balance | |||||||
Cash | 3,896 | 1,405 | |||||
Long term investments | |||||||
Excess cash | 3,896 | 1,405 | |||||
Stockholders' equity | 8,057 | 3,479 | |||||
Invested Capital | 4,176 | 3,163 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 181,245 | 147,484 | |||||
Price | 0.20 44.44% | 0.14 -66.67% | |||||
Market cap | 35,343 77.51% | 19,910 -62.32% | |||||
EV | 31,462 | 19,634 | |||||
EBITDA | (809) | (1,382) | |||||
EV/EBITDA | |||||||
Interest | 161 | 222 | |||||
Interest/NOPBT |